Hanil Feed Co., Ltd. (KOSDAQ:005860)

Hanil Feed Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	May 13, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	141,065	141,853	173,179	165,890	76,443	69,548
Market Cap Growth	-18.09%	-18.09%	4.39%	117.01%	9.92%	-3.29%
Enterprise Value	128,469	130,048	140,663	268,208	128,932	135,374
Last Close Price	3580.00	3600.00	4335.53	4081.34	1880.71	1688.78
PE Ratio	38.27	38.49	1.51	-	10.60	32.32
PS Ratio	0.33	0.33	0.44	0.41	0.22	0.21
PB Ratio	0.90	0.90	1.11	3.04	1.10	1.10
P/TBV Ratio	0.90	0.91	1.11	3.09	1.11	1.13
P/FCF Ratio	45.81	46.06	-	-	-	5.54
P/OCF Ratio	11.71	11.78	25.19	-	-	4.51
EV/Sales Ratio	0.30	0.30	0.35	0.66	0.36	0.41
EV/EBITDA Ratio	16.36	19.58	30.81	-	8.06	21.96
EV/EBIT Ratio	25.86	34.62	82.75	-	9.47	37.42
EV/FCF Ratio	41.72	42.23	-	-	-	10.79
Debt / Equity Ratio	0.21	0.21	0.35	2.06	1.05	1.07
Debt / EBITDA Ratio	4.88	4.88	12.02	-	4.55	10.92
Debt / FCF Ratio	10.53	10.53	-	-	-	5.37
Asset Turnover	1.92	1.92	1.85	2.25	2.17	2.02
Inventory Turnover	6.31	6.31	5.10	5.26	5.14	5.49
Quick Ratio	1.63	1.63	1.31	0.36	0.34	0.42
Current Ratio	3.05	3.05	2.21	0.95	1.12	1.03
Return on Equity (ROE)	2.34%	2.34%	109.08%	-22.72%	11.12%	3.71%
Return on Assets (ROA)	1.04%	1.04%	0.50%	-2.84%	5.20%	1.37%
Return on Capital (ROIC)	1.17%	1.17%	0.56%	-3.34%	6.25%	1.59%
Return on Capital Employed (ROCE)	2.30%	2.30%	1.00%	-	17.00%	5.10%
Earnings Yield	2.61%	2.60%	66.46%	-8.55%	9.44%	3.09%
FCF Yield	2.18%	2.17%	-16.38%	-14.62%	-17.97%	18.04%
Dividend Yield	1.39%	1.39%	-	-	-	-
Payout Ratio	80.19%	80.19%	-	-	13.66%	45.78%
Total Shareholder Return	1.39%	1.39%	-	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.