Kuk Young G&M Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Jun '25 Jun 25, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	46,945	52,639	47,216	50,504	62,367	93,890	Upgrade
Market Cap Growth	10.01%	11.49%	-6.51%	-19.02%	-33.57%	41.33%	Upgrade
Enterprise Value	37,275	43,004	46,594	45,262	56,033	84,326	Upgrade
Last Close Price	1385.00	1553.00	1384.92	1470.82	1816.32	2734.35	Upgrade
PE Ratio	13.56	20.40	60.66	27.19	-	-	Upgrade
PS Ratio	0.66	0.70	0.62	0.79	1.13	1.46	Upgrade
PB Ratio	0.92	1.03	0.97	1.05	1.35	1.84	Upgrade
P/TBV Ratio	0.93	1.04	0.97	1.06	1.37	1.86	Upgrade
P/FCF Ratio	8.79	8.63	11.51	-	-	24.57	Upgrade
P/OCF Ratio	8.07	7.90	8.75	-	-	17.08	Upgrade
EV/Sales Ratio	0.52	0.57	0.61	0.71	1.02	1.31	Upgrade
EV/EBITDA Ratio	11.37	18.45	20.25	13.10	-	-	Upgrade
EV/EBIT Ratio	20.01	47.64	49.45	21.34	-	-	Upgrade
EV/FCF Ratio	6.98	7.05	11.36	-	-	22.06	Upgrade
Debt / Equity Ratio	0.21	0.21	0.20	0.18	0.18	0.17	Upgrade
Debt / EBITDA Ratio	3.24	4.58	4.26	2.54	-	-	Upgrade
Debt / FCF Ratio	1.99	1.75	2.39	-	-	2.23	Upgrade
Asset Turnover	1.01	1.04	1.11	0.96	0.81	0.93	Upgrade
Inventory Turnover	28.47	36.12	33.51	20.65	24.35	29.75	Upgrade
Quick Ratio	1.71	1.74	1.65	1.66	1.35	2.02	Upgrade
Current Ratio	1.90	1.87	1.75	1.83	1.54	2.15	Upgrade
Return on Equity (ROE)	7.00%	5.17%	1.61%	3.95%	-10.00%	-2.51%	Upgrade
Return on Assets (ROA)	1.65%	0.78%	0.85%	2.00%	-6.18%	-1.86%	Upgrade
Return on Capital (ROIC)	1.95%	0.94%	1.02%	2.38%	-7.39%	-2.20%	Upgrade
Return on Capital Employed (ROCE)	3.60%	1.70%	1.90%	4.30%	-	-	Upgrade
Earnings Yield	7.38%	4.90%	1.65%	3.68%	-7.79%	-1.39%	Upgrade
FCF Yield	11.37%	11.59%	8.69%	-9.07%	-2.97%	4.07%	Upgrade
Payout Ratio	9.79%	13.14%	-	-	-	-	Upgrade

Updated Mar 1, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.