Heungkuk Metaltech Co.,Ltd. (KOSDAQ:010240)
South Korea
· Delayed Price · Currency is KRW 5,400.00
-70.00 (-1.28%)
Last updated: Jun 23, 2025
Heungkuk Metaltech Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 10,261 | 10,550 | 13,179 | 8,550 | 11,863 | 11,754 | Upgrade
|
| Depreciation & Amortization | 3,280 | 3,152 | 2,710 | 2,883 | 3,550 | 3,147 | Upgrade
|
| Loss (Gain) From Sale of Assets | 32.4 | 10.71 | 314.66 | -16.05 | 51.85 | -463.12 | Upgrade
|
| Loss (Gain) From Sale of Investments | -159.38 | -102.77 | -370.78 | 598.35 | -65.98 | - | Upgrade
|
| Stock-Based Compensation | 160 | 160 | - | - | - | - | Upgrade
|
| Provision & Write-off of Bad Debts | 3.37 | -63.45 | 60.77 | -2.47 | -11.84 | 8.71 | Upgrade
|
| Other Operating Activities | -2,377 | -2,268 | 1,834 | 892.77 | 85.89 | 2,860 | Upgrade
|
| Change in Accounts Receivable | 1,165 | 746.64 | -262.89 | 3,543 | 5,122 | -9,214 | Upgrade
|
| Change in Inventory | 1,591 | 7,095 | -2,768 | 3,603 | -12,933 | -3,500 | Upgrade
|
| Change in Accounts Payable | -3,457 | -163.09 | -89.12 | -2,362 | -3,393 | 3,371 | Upgrade
|
| Change in Unearned Revenue | -70.69 | -66.05 | -18.56 | - | - | - | Upgrade
|
| Change in Other Net Operating Assets | 93.77 | 1,039 | -2,024 | -384.33 | -1,637 | -2,660 | Upgrade
|
| Operating Cash Flow | 10,523 | 20,090 | 12,565 | 17,305 | 2,632 | 5,304 | Upgrade
|
| Operating Cash Flow Growth | -50.49% | 59.89% | -27.39% | 557.44% | -50.37% | -50.80% | Upgrade
|
| Capital Expenditures | -1,492 | -2,637 | -5,103 | -1,979 | -5,081 | -5,306 | Upgrade
|
| Sale of Property, Plant & Equipment | 2.5 | 2.5 | 970.8 | 16.36 | 141.26 | 2,118 | Upgrade
|
| Sale (Purchase) of Intangibles | -122.49 | -122.49 | -93.1 | -13.45 | -28.39 | -20.34 | Upgrade
|
| Investment in Securities | -2,698 | -2,697 | -911.93 | 165.19 | 499.72 | -719.65 | Upgrade
|
| Other Investing Activities | -115.63 | -110.15 | 17.2 | 16.64 | 16.18 | -184.3 | Upgrade
|
| Investing Cash Flow | -4,903 | -5,989 | -5,381 | -1,795 | -4,452 | -4,112 | Upgrade
|
| Long-Term Debt Issued | - | - | - | 1,143 | 1,000 | 6,334 | Upgrade
|
| Total Debt Issued | - | - | - | 1,143 | 1,000 | 6,334 | Upgrade
|
| Short-Term Debt Repaid | - | - | -2,000 | -4,000 | -1,000 | -1,000 | Upgrade
|
| Long-Term Debt Repaid | - | -3,584 | -2,914 | -517.48 | -282.32 | -226.56 | Upgrade
|
| Total Debt Repaid | -3,475 | -3,584 | -4,914 | -4,517 | -1,282 | -1,227 | Upgrade
|
| Net Debt Issued (Repaid) | -3,475 | -3,584 | -4,914 | -3,375 | -282.32 | 5,108 | Upgrade
|
| Repurchase of Common Stock | - | - | -2,995 | - | - | -2,952 | Upgrade
|
| Dividends Paid | -2,465 | -2,670 | -2,541 | -2,310 | -2,079 | -1,848 | Upgrade
|
| Other Financing Activities | -0 | -0 | - | - | - | - | Upgrade
|
| Financing Cash Flow | -5,940 | -6,254 | -10,450 | -5,685 | -2,361 | 307.02 | Upgrade
|
| Foreign Exchange Rate Adjustments | 28,255 | 796.12 | -2.58 | -1,457 | 2,159 | -506.9 | Upgrade
|
| Net Cash Flow | 27,935 | 8,643 | -3,269 | 8,368 | -2,022 | 991.48 | Upgrade
|
| Free Cash Flow | 9,030 | 17,453 | 7,462 | 15,326 | -2,449 | -2.5 | Upgrade
|
| Free Cash Flow Growth | -40.89% | 133.89% | -51.31% | - | - | - | Upgrade
|
| Free Cash Flow Margin | 7.13% | 13.56% | 5.00% | 11.39% | -1.73% | -0.00% | Upgrade
|
| Free Cash Flow Per Share | 814.61 | 1575.58 | 669.40 | 1326.90 | -212.02 | -0.21 | Upgrade
|
| Cash Interest Paid | 46.87 | 130.68 | 194.6 | 237.03 | 166.41 | 228.17 | Upgrade
|
| Cash Income Tax Paid | 4,172 | 3,720 | 2,949 | 3,135 | 4,075 | 2,660 | Upgrade
|
| Levered Free Cash Flow | 4,714 | 12,531 | 4,047 | 11,556 | -2,319 | -3,067 | Upgrade
|
| Unlevered Free Cash Flow | 4,824 | 12,641 | 4,190 | 11,737 | -2,163 | -2,957 | Upgrade
|
| Change in Net Working Capital | 2,619 | -6,697 | 3,200 | -3,840 | 9,250 | 10,533 | Upgrade
|
Updated Mar 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.