Unick Corporation (KOSDAQ:011320)
South Korea
· Delayed Price · Currency is KRW 4,870.00
+60.00 (1.25%)
At close: Dec 5, 2025
Unick Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 419,043 | 374,800 | 328,952 | 284,079 | 246,702 | 215,588 | Upgrade
|
| Other Revenue | -0 | -0 | -0 | - | -0 | - | Upgrade
|
| Revenue | 419,043 | 374,800 | 328,952 | 284,079 | 246,702 | 215,588 | Upgrade
|
| Revenue Growth (YoY) | 16.00% | 13.94% | 15.80% | 15.15% | 14.43% | -4.15% | Upgrade
|
| Cost of Revenue | 368,097 | 329,980 | 286,738 | 254,064 | 217,583 | 196,774 | Upgrade
|
| Gross Profit | 50,946 | 44,820 | 42,214 | 30,014 | 29,119 | 18,814 | Upgrade
|
| Selling, General & Admin | 22,436 | 21,082 | 19,169 | 12,099 | 13,231 | 8,912 | Upgrade
|
| Research & Development | 15,576 | 14,305 | 12,659 | 11,333 | 10,280 | 9,705 | Upgrade
|
| Amortization of Goodwill & Intangibles | 132.8 | 101.43 | 49.59 | 26.94 | 5.74 | 2.6 | Upgrade
|
| Other Operating Expenses | 528.22 | 543.46 | 685.22 | 670.14 | 638.16 | 561.06 | Upgrade
|
| Operating Expenses | 38,946 | 36,313 | 32,804 | 23,893 | 25,474 | 21,451 | Upgrade
|
| Operating Income | 12,000 | 8,507 | 9,410 | 6,122 | 3,645 | -2,637 | Upgrade
|
| Interest Expense | -2,832 | -3,020 | -3,081 | -2,014 | -1,479 | -1,641 | Upgrade
|
| Interest & Investment Income | 223.25 | 382.73 | 343.66 | 328.51 | 224.96 | 375.72 | Upgrade
|
| Currency Exchange Gain (Loss) | 301.77 | 738.19 | 570.51 | -39.17 | 1,499 | -1,396 | Upgrade
|
| Other Non Operating Income (Expenses) | 889.76 | -186.8 | 826 | 104.06 | 98.03 | 1,039 | Upgrade
|
| EBT Excluding Unusual Items | 10,584 | 6,421 | 8,070 | 4,501 | 3,988 | -4,260 | Upgrade
|
| Gain (Loss) on Sale of Investments | 691.78 | 448.38 | 775.92 | 969.44 | 2,357 | 707.89 | Upgrade
|
| Gain (Loss) on Sale of Assets | 196.53 | 157.76 | 527.62 | -34.92 | 1,899 | -231.11 | Upgrade
|
| Asset Writedown | -1,159 | -1,148 | -2,216 | -1,514 | -842.25 | -412.81 | Upgrade
|
| Pretax Income | 10,313 | 5,879 | 7,158 | 3,922 | 7,402 | -4,196 | Upgrade
|
| Income Tax Expense | -1,286 | -1,837 | 773.54 | 375.61 | 1,208 | -272.72 | Upgrade
|
| Net Income | 11,599 | 7,716 | 6,384 | 3,546 | 6,193 | -3,923 | Upgrade
|
| Net Income to Common | 11,599 | 7,716 | 6,384 | 3,546 | 6,193 | -3,923 | Upgrade
|
| Net Income Growth | 192.67% | 20.87% | 80.03% | -42.74% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 19 | 19 | 19 | 19 | 19 | 19 | Upgrade
|
| Shares Outstanding (Diluted) | 19 | 19 | 19 | 19 | 19 | 19 | Upgrade
|
| Shares Change (YoY) | 0.07% | - | - | - | 0.56% | 1.49% | Upgrade
|
| EPS (Basic) | 600.31 | 399.39 | 330.43 | 183.55 | 320.56 | -204.19 | Upgrade
|
| EPS (Diluted) | 600.31 | 399.39 | 330.43 | 183.55 | 320.56 | -204.19 | Upgrade
|
| EPS Growth | 192.48% | 20.87% | 80.03% | -42.74% | - | - | Upgrade
|
| Free Cash Flow | -8,114 | -1,522 | -2,080 | -14,124 | -6,189 | 2,724 | Upgrade
|
| Free Cash Flow Per Share | -419.94 | -78.78 | -107.64 | -731.01 | -320.35 | 141.78 | Upgrade
|
| Dividend Per Share | 45.000 | 45.000 | 45.000 | 15.000 | - | - | Upgrade
|
| Dividend Growth | - | - | 200.00% | - | - | - | Upgrade
|
| Gross Margin | 12.16% | 11.96% | 12.83% | 10.57% | 11.80% | 8.73% | Upgrade
|
| Operating Margin | 2.86% | 2.27% | 2.86% | 2.15% | 1.48% | -1.22% | Upgrade
|
| Profit Margin | 2.77% | 2.06% | 1.94% | 1.25% | 2.51% | -1.82% | Upgrade
|
| Free Cash Flow Margin | -1.94% | -0.41% | -0.63% | -4.97% | -2.51% | 1.26% | Upgrade
|
| EBITDA | 26,321 | 22,604 | 22,570 | 17,708 | 14,964 | 8,692 | Upgrade
|
| EBITDA Margin | 6.28% | 6.03% | 6.86% | 6.23% | 6.07% | 4.03% | Upgrade
|
| D&A For EBITDA | 14,320 | 14,097 | 13,159 | 11,587 | 11,318 | 11,330 | Upgrade
|
| EBIT | 12,000 | 8,507 | 9,410 | 6,122 | 3,645 | -2,637 | Upgrade
|
| EBIT Margin | 2.86% | 2.27% | 2.86% | 2.15% | 1.48% | -1.22% | Upgrade
|
| Effective Tax Rate | - | - | 10.81% | 9.58% | 16.33% | - | Upgrade
|
| Advertising Expenses | - | 42.34 | 60.26 | 47.44 | 41.51 | 126.81 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.