Nuintek Co.,Ltd. (KOSDAQ:012340)
South Korea
· Delayed Price · Currency is KRW 455.00
-6.00 (-1.30%)
Last updated: Dec 5, 2025, 2:54 PM KST
Nuintek Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Other Revenue | -0 | - | - | 0 | -0 | - | Upgrade
|
| Revenue | 81,960 | 79,500 | 79,095 | 75,322 | 69,071 | 57,599 | Upgrade
|
| Revenue Growth (YoY) | 6.51% | 0.51% | 5.01% | 9.05% | 19.92% | 5.85% | Upgrade
|
| Cost of Revenue | 79,977 | 78,024 | 82,680 | 76,049 | 61,935 | 51,341 | Upgrade
|
| Gross Profit | 1,983 | 1,476 | -3,585 | -727.14 | 7,136 | 6,258 | Upgrade
|
| Selling, General & Admin | 5,560 | 5,677 | 5,366 | 5,614 | 5,103 | 4,165 | Upgrade
|
| Research & Development | 1,147 | 1,147 | 1,611 | 1,424 | 1,210 | 956.97 | Upgrade
|
| Amortization of Goodwill & Intangibles | 260.22 | 260.22 | 238.11 | 100.34 | 99.43 | 98.5 | Upgrade
|
| Other Operating Expenses | 7.13 | 7.13 | 27.48 | 43.15 | 125.41 | 17.21 | Upgrade
|
| Operating Expenses | 7,218 | 7,335 | 7,508 | 7,489 | 6,802 | 5,533 | Upgrade
|
| Operating Income | -5,235 | -5,859 | -11,093 | -8,216 | 333.74 | 725.25 | Upgrade
|
| Interest Expense | -1,490 | -1,490 | -1,614 | -1,002 | -536.89 | -361.78 | Upgrade
|
| Interest & Investment Income | 6.91 | 6.91 | 196.13 | 148.27 | 114.61 | 36.87 | Upgrade
|
| Earnings From Equity Investments | -359.29 | -232.58 | -215.18 | 210.28 | 252.77 | 158.02 | Upgrade
|
| Currency Exchange Gain (Loss) | 923.71 | 923.71 | 231.42 | 421.01 | 175.84 | -291.08 | Upgrade
|
| Other Non Operating Income (Expenses) | -468.42 | 74.51 | -334.42 | -487.19 | 12.74 | -2.93 | Upgrade
|
| EBT Excluding Unusual Items | -6,622 | -6,577 | -12,829 | -8,926 | 352.8 | 264.36 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.93 | 0.93 | 0.53 | 147.19 | 0.59 | 79.64 | Upgrade
|
| Gain (Loss) on Sale of Assets | 6.18 | 6.18 | 0.45 | 1.7 | 1.74 | 53.62 | Upgrade
|
| Asset Writedown | - | - | - | -855.55 | - | - | Upgrade
|
| Pretax Income | -6,615 | -6,570 | -12,828 | -9,632 | 355.14 | 397.62 | Upgrade
|
| Income Tax Expense | 18.27 | 4 | - | - | - | - | Upgrade
|
| Net Income | -6,633 | -6,574 | -12,828 | -9,632 | 355.14 | 397.62 | Upgrade
|
| Net Income to Common | -6,633 | -6,574 | -12,828 | -9,632 | 355.14 | 397.62 | Upgrade
|
| Net Income Growth | - | - | - | - | -10.69% | - | Upgrade
|
| Shares Outstanding (Basic) | 51 | 51 | 38 | 30 | 30 | 30 | Upgrade
|
| Shares Outstanding (Diluted) | 51 | 51 | 38 | 30 | 30 | 30 | Upgrade
|
| Shares Change (YoY) | -0.10% | 34.66% | 25.73% | 0.07% | - | 55.19% | Upgrade
|
| EPS (Basic) | -130.14 | -129.14 | -339.35 | -320.40 | 11.82 | 13.23 | Upgrade
|
| EPS (Diluted) | -130.14 | -129.14 | -339.35 | -320.40 | 11.82 | 13.23 | Upgrade
|
| EPS Growth | - | - | - | - | -10.69% | - | Upgrade
|
| Free Cash Flow | 767.72 | -6,444 | -11,682 | -15,705 | -11,157 | -3,660 | Upgrade
|
| Free Cash Flow Per Share | 15.06 | -126.59 | -309.05 | -522.38 | -371.33 | -121.83 | Upgrade
|
| Gross Margin | 2.42% | 1.86% | -4.53% | -0.97% | 10.33% | 10.86% | Upgrade
|
| Operating Margin | -6.39% | -7.37% | -14.02% | -10.91% | 0.48% | 1.26% | Upgrade
|
| Profit Margin | -8.09% | -8.27% | -16.22% | -12.79% | 0.51% | 0.69% | Upgrade
|
| Free Cash Flow Margin | 0.94% | -8.11% | -14.77% | -20.85% | -16.15% | -6.35% | Upgrade
|
| EBITDA | 464.61 | -531.2 | -6,261 | -3,841 | 4,039 | 3,611 | Upgrade
|
| EBITDA Margin | 0.57% | -0.67% | -7.92% | -5.10% | 5.85% | 6.27% | Upgrade
|
| D&A For EBITDA | 5,700 | 5,328 | 4,832 | 4,375 | 3,705 | 2,885 | Upgrade
|
| EBIT | -5,235 | -5,859 | -11,093 | -8,216 | 333.74 | 725.25 | Upgrade
|
| EBIT Margin | -6.39% | -7.37% | -14.02% | -10.91% | 0.48% | 1.26% | Upgrade
|
| Advertising Expenses | - | 11.98 | 21 | 16.2 | 26.82 | 20.89 | Upgrade
|
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.