Sung Kwang Bend Co.,Ltd. (KOSDAQ:014620)
South Korea flag South Korea · Delayed Price · Currency is KRW
29,100
-600 (-2.02%)
Jun 27, 2025, 3:30 PM KST

Sung Kwang Bend Cash Flow Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
38,87341,00839,16939,245-1,215-1,390
Upgrade
Depreciation & Amortization
4,1854,1734,0753,8983,8973,720
Upgrade
Loss (Gain) From Sale of Assets
47.39-4.0413.69-20,130-49.68-7.86
Upgrade
Loss (Gain) From Sale of Investments
-211.02-161.63----8.13
Upgrade
Other Operating Activities
-798.69151.31,85015,500-1,7245,001
Upgrade
Change in Accounts Receivable
-7,0072,956-4,324-9,33414,102-753.18
Upgrade
Change in Inventory
-19,025-15,96510,234-10,331-3,767-2,871
Upgrade
Change in Accounts Payable
446.411,432-4,2864,6692,859-4,320
Upgrade
Change in Other Net Operating Assets
-4,980-5,084-11,184-2,092-6,3081,188
Upgrade
Operating Cash Flow
11,52928,50535,54721,4257,794558.87
Upgrade
Operating Cash Flow Growth
-68.08%-19.81%65.91%174.90%1294.52%-96.50%
Upgrade
Capital Expenditures
-3,058-2,944-2,665-958.8-3,270-13,888
Upgrade
Sale of Property, Plant & Equipment
31.864.05118.7214.9744.89117.17
Upgrade
Sale (Purchase) of Intangibles
-208--8.4-38.316.36110
Upgrade
Investment in Securities
-2,177-10,988-27,6609,252-3,8799,934
Upgrade
Other Investing Activities
-2,850-3,424-3,76133,8213,651-2,897
Upgrade
Investing Cash Flow
-8,261-17,352-33,97642,091-3,437-6,624
Upgrade
Short-Term Debt Issued
-2,0002,1255,000-182.97
Upgrade
Total Debt Issued
2,0002,0002,1255,000-182.97
Upgrade
Short-Term Debt Repaid
--2,000-124.99-5,000--182.97
Upgrade
Long-Term Debt Repaid
--297-296.4-20,299-282.93-280.6
Upgrade
Total Debt Repaid
-2,298-2,297-421.39-25,299-282.93-463.57
Upgrade
Net Debt Issued (Repaid)
-297.6-2971,704-20,299-282.93-280.6
Upgrade
Repurchase of Common Stock
-19,958-19,958----
Upgrade
Dividends Paid
-4,189-4,189-2,793-2,793-2,793-2,793
Upgrade
Other Financing Activities
-61.74-57.44-42.37-62.91-303.51-357.26
Upgrade
Financing Cash Flow
-24,507-24,502-1,132-23,154-3,379-3,431
Upgrade
Foreign Exchange Rate Adjustments
824.61,391521.85-563.33989.21-683.68
Upgrade
Net Cash Flow
-20,414-11,957960.4839,7981,966-10,180
Upgrade
Free Cash Flow
8,47125,56232,88120,4664,524-13,329
Upgrade
Free Cash Flow Growth
-74.72%-22.26%60.66%352.42%--
Upgrade
Free Cash Flow Margin
3.62%11.23%12.91%8.39%3.30%-7.37%
Upgrade
Free Cash Flow Per Share
312.56931.351177.34732.79161.97-477.26
Upgrade
Cash Interest Paid
61.7457.4442.3762.91303.51357.26
Upgrade
Cash Income Tax Paid
13,74010,48212,294-186.77598.55976.54
Upgrade
Levered Free Cash Flow
-2,1909,78825,85919,7119,068-16,923
Upgrade
Unlevered Free Cash Flow
-2,1509,82925,89119,7509,259-16,700
Upgrade
Change in Net Working Capital
29,84517,6433,531-122.96-13,6487,338
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.