Daelim Paper Co.,Ltd. (KOSDAQ:017650)

Daelim Paper Balance Sheet

Financials in millions KRW. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2018
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2018
Cash & Equivalents	19,398	11,570	17,477	20,645	22,990	9,968
Short-Term Investments	30,050	32,087	39,403	23,763	4,000	-
Trading Asset Securities	7,437	8,361	1,145	1,033	197.55	-
Cash & Short-Term Investments	56,885	52,017	58,024	45,442	27,187	9,968
Cash Growth	-9.48%	-10.35%	27.69%	67.14%	172.75%	-29.39%
Accounts Receivable	22,864	23,741	24,872	27,318	29,778	24,664
Other Receivables	595.33	1,112	825.82	340.56	309.97	382.76
Receivables	23,684	25,055	25,940	27,813	30,202	25,303
Inventory	7,259	7,388	5,618	7,094	6,021	6,005
Prepaid Expenses	219.47	176.58	191.56	175.88	223.47	83.15
Other Current Assets	208.66	192.75	122.7	152.75	356.08	146.82
Total Current Assets	88,256	84,830	89,896	80,677	63,990	41,506
Property, Plant & Equipment	160,740	159,765	151,457	150,711	136,686	178,699
Long-Term Investments	64,277	64,240	65,186	60,007	57,541	32,701
Other Intangible Assets	960.06	960.06	960.06	377.52	217.99	231.23
Long-Term Accounts Receivable	-	-	-	-	0	-
Other Long-Term Assets	7,532	7,570	5,272	5,689	5,349	5,614
Total Assets	321,765	317,364	312,771	297,462	263,785	258,751
Accounts Payable	5,181	5,379	5,809	6,226	8,113	8,985
Accrued Expenses	446.42	798.35	697.77	649.47	602.35	842.28
Short-Term Debt	-	-	-	-	-	28,779
Current Portion of Long-Term Debt	2,108	2,108	2,108	2,264	7,420	11,453
Current Portion of Leases	419.57	526.49	479.95	390.49	420.2	-
Current Income Taxes Payable	893.72	-	2,393	4,103	5,201	1,215
Current Unearned Revenue	-	-	15.09	56.71	-	-
Other Current Liabilities	7,838	6,211	6,942	7,120	6,273	5,878
Total Current Liabilities	16,886	15,023	18,444	20,810	28,029	57,153
Long-Term Debt	92.5	619.5	2,728	4,836	7,099	31,111
Long-Term Leases	389.26	430.61	503.07	110.74	495.79	-
Long-Term Deferred Tax Liabilities	26,201	26,273	27,728	24,453	20,141	16,446
Other Long-Term Liabilities	578.9	381.08	335.49	315.49	315.49	384.43
Total Liabilities	45,203	43,258	49,795	50,524	56,287	106,520
Common Stock	4,500	4,500	4,500	4,500	4,500	4,500
Additional Paid-In Capital	308.96	308.96	308.96	308.96	308.96	60.16
Retained Earnings	200,000	197,545	185,255	168,016	144,802	109,391
Treasury Stock	-5,775	-5,775	-5,480	-1,708	-	-
Comprehensive Income & Other	77,528	77,528	78,393	75,821	57,886	38,280
Shareholders' Equity	276,562	274,107	262,976	246,938	207,497	152,232
Total Liabilities & Equity	321,765	317,364	312,771	297,462	263,785	258,751
Total Debt	3,009	3,685	5,819	7,601	15,435	71,343
Net Cash (Debt)	53,876	48,333	52,206	37,841	11,753	-61,375
Net Cash Growth	-6.58%	-7.42%	37.96%	221.98%	-	-
Net Cash Per Share	6463.70	5794.49	6111.83	4247.47	1305.84	-6839.67
Filing Date Shares Outstanding	8.34	8.34	8.37	8.8	9	9
Total Common Shares Outstanding	8.34	8.34	8.37	8.8	9	9
Working Capital	71,370	69,807	71,452	59,868	35,961	-15,647
Book Value Per Share	33180.79	32886.24	31418.93	28061.10	23055.26	16914.62
Tangible Book Value	275,602	273,147	262,016	246,560	207,279	152,000
Tangible Book Value Per Share	33065.61	32771.05	31304.23	28018.20	23031.04	16888.93
Land	82,615	82,615	81,961	81,961	61,568	75,624
Buildings	35,564	35,074	34,243	33,142	32,648	38,146
Machinery	117,803	98,435	93,377	92,240	89,480	101,451
Construction In Progress	658.2	17,117	6,902	391.79	1,696	1,947

Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.