Unison Co., Ltd. (KOSDAQ:018000)
South Korea
· Delayed Price · Currency is KRW 1,220.00
-6.00 (-0.49%)
At close: Dec 5, 2025
Unison Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 42,272 | 25,733 | 107,739 | 239,179 | 149,659 | 80,168 | Upgrade
|
| Other Revenue | -0 | -0 | - | -0 | - | - | Upgrade
|
| Revenue | 42,272 | 25,733 | 107,739 | 239,179 | 149,659 | 80,168 | Upgrade
|
| Revenue Growth (YoY) | -16.91% | -76.11% | -54.95% | 59.81% | 86.68% | 5.58% | Upgrade
|
| Cost of Revenue | 38,997 | 23,986 | 109,821 | 219,634 | 126,093 | 75,389 | Upgrade
|
| Gross Profit | 3,275 | 1,748 | -2,081 | 19,545 | 23,566 | 4,779 | Upgrade
|
| Selling, General & Admin | 8,530 | 10,014 | 11,745 | 12,950 | 12,215 | 11,074 | Upgrade
|
| Research & Development | 2,903 | 3,033 | 3,570 | 4,351 | 4,619 | 4,237 | Upgrade
|
| Operating Expenses | 20,600 | 15,412 | 17,546 | 18,378 | 20,314 | 16,551 | Upgrade
|
| Operating Income | -17,325 | -13,665 | -19,628 | 1,167 | 3,252 | -11,772 | Upgrade
|
| Interest Expense | -11,397 | -11,447 | -9,595 | -7,132 | -6,498 | -7,545 | Upgrade
|
| Interest & Investment Income | 626.38 | 768.28 | 546 | 252.58 | 211.28 | 251.4 | Upgrade
|
| Earnings From Equity Investments | 4,151 | 1,093 | 3,520 | 44.67 | -1,364 | 801.54 | Upgrade
|
| Currency Exchange Gain (Loss) | 300.6 | 304.05 | -719.48 | 529.92 | 775.91 | -1,029 | Upgrade
|
| Other Non Operating Income (Expenses) | 1,175 | 529.14 | -214.36 | -6,143 | -867.35 | -1,228 | Upgrade
|
| EBT Excluding Unusual Items | -22,469 | -22,418 | -26,091 | -11,281 | -4,490 | -20,521 | Upgrade
|
| Gain (Loss) on Sale of Investments | 478.06 | 478.06 | 439.27 | 349.98 | 172.5 | 190.25 | Upgrade
|
| Gain (Loss) on Sale of Assets | 25.21 | -202.27 | 379.74 | 38.26 | 47.86 | -25.14 | Upgrade
|
| Asset Writedown | -142.32 | -139.77 | - | - | - | -491.92 | Upgrade
|
| Other Unusual Items | 1,774 | -314.45 | - | 33.69 | -4.91 | -2,550 | Upgrade
|
| Pretax Income | -20,334 | -22,596 | -25,272 | -10,859 | -4,275 | -23,398 | Upgrade
|
| Income Tax Expense | -46.34 | -46.34 | 865.54 | 2,232 | -2,981 | 16.84 | Upgrade
|
| Earnings From Continuing Operations | -20,288 | -22,550 | -26,137 | -13,092 | -1,294 | -23,414 | Upgrade
|
| Net Income to Company | -20,288 | -22,550 | -26,137 | -13,092 | -1,294 | -23,414 | Upgrade
|
| Net Income | -20,288 | -22,550 | -26,137 | -13,092 | -1,294 | -23,414 | Upgrade
|
| Net Income to Common | -20,288 | -22,550 | -26,137 | -13,092 | -1,294 | -23,414 | Upgrade
|
| Shares Outstanding (Basic) | 171 | 154 | 124 | 122 | 122 | 105 | Upgrade
|
| Shares Outstanding (Diluted) | 171 | 154 | 124 | 122 | 122 | 105 | Upgrade
|
| Shares Change (YoY) | 19.54% | 23.89% | 1.58% | 0.44% | 15.35% | 12.70% | Upgrade
|
| EPS (Basic) | -118.33 | -146.61 | -210.54 | -107.12 | -10.64 | -221.97 | Upgrade
|
| EPS (Diluted) | -118.68 | -147.00 | -211.00 | -107.12 | -11.00 | -221.97 | Upgrade
|
| Free Cash Flow | -9,393 | -2,996 | -26,309 | -6,014 | -468.38 | -13,192 | Upgrade
|
| Free Cash Flow Per Share | -54.78 | -19.48 | -211.92 | -49.21 | -3.85 | -125.06 | Upgrade
|
| Gross Margin | 7.75% | 6.79% | -1.93% | 8.17% | 15.75% | 5.96% | Upgrade
|
| Operating Margin | -40.98% | -53.10% | -18.22% | 0.49% | 2.17% | -14.68% | Upgrade
|
| Profit Margin | -47.99% | -87.63% | -24.26% | -5.47% | -0.86% | -29.21% | Upgrade
|
| Free Cash Flow Margin | -22.22% | -11.64% | -24.42% | -2.51% | -0.31% | -16.46% | Upgrade
|
| EBITDA | -12,412 | -8,399 | -14,184 | 6,552 | 8,076 | -6,659 | Upgrade
|
| EBITDA Margin | -29.36% | -32.64% | -13.16% | 2.74% | 5.40% | -8.31% | Upgrade
|
| D&A For EBITDA | 4,913 | 5,266 | 5,444 | 5,385 | 4,824 | 5,113 | Upgrade
|
| EBIT | -17,325 | -13,665 | -19,628 | 1,167 | 3,252 | -11,772 | Upgrade
|
| EBIT Margin | -40.98% | -53.10% | -18.22% | 0.49% | 2.17% | -14.68% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.