Tae Kwang Corporation (KOSDAQ:023160)
South Korea
· Delayed Price · Currency is KRW 19,470
-430 (-2.16%)
Jun 27, 2025, 3:30 PM KST
Tae Kwang Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 38,933 | 44,912 | 55,076 | 35,771 | 15,218 | -5,018 | Upgrade
|
| Depreciation & Amortization | 10,871 | 10,207 | 9,248 | 8,895 | 9,080 | 6,415 | Upgrade
|
| Loss (Gain) From Sale of Assets | -3.97 | 244.72 | -15.78 | -16.74 | -46.26 | 132.81 | Upgrade
|
| Loss (Gain) From Sale of Investments | -1,300 | -466.48 | -4,786 | 3,419 | -1,289 | 265.87 | Upgrade
|
| Stock-Based Compensation | - | - | 139.56 | 181.31 | 64.15 | - | Upgrade
|
| Provision & Write-off of Bad Debts | 199.79 | -299.83 | 737.6 | -2,142 | 1,108 | 3,294 | Upgrade
|
| Other Operating Activities | -6,323 | -5,434 | 7,674 | 15,791 | 6,355 | 69.5 | Upgrade
|
| Change in Accounts Receivable | 7,618 | 3,461 | 6,501 | -14,012 | 2,110 | 13,611 | Upgrade
|
| Change in Inventory | -15,274 | 3,939 | 3,101 | -8,070 | 11,944 | 33,045 | Upgrade
|
| Change in Accounts Payable | 2,243 | 2,309 | -12,453 | 11,909 | 2,849 | -5,350 | Upgrade
|
| Change in Other Net Operating Assets | 3,906 | 364.22 | -10,887 | -5,421 | -6,137 | 1,661 | Upgrade
|
| Operating Cash Flow | 40,871 | 59,235 | 54,335 | 46,306 | 41,256 | 48,126 | Upgrade
|
| Operating Cash Flow Growth | -46.28% | 9.02% | 17.34% | 12.24% | -14.27% | - | Upgrade
|
| Capital Expenditures | -14,643 | -13,292 | -20,209 | -7,146 | -17,329 | -18,465 | Upgrade
|
| Sale of Property, Plant & Equipment | 66.09 | 62.93 | 58.99 | 214.22 | 295.03 | 469.2 | Upgrade
|
| Cash Acquisitions | -649.69 | -649.69 | - | - | -18,953 | -3,000 | Upgrade
|
| Sale (Purchase) of Intangibles | -17.8 | -17.8 | -70.3 | -50.9 | -130.65 | -50.5 | Upgrade
|
| Investment in Securities | -31,257 | -31,621 | -43,827 | -56,597 | -13,610 | 15,845 | Upgrade
|
| Other Investing Activities | -76.59 | 125.53 | 790.78 | -890.2 | 328.15 | -10,915 | Upgrade
|
| Investing Cash Flow | -46,855 | -45,769 | -63,075 | -62,569 | -46,364 | -12,446 | Upgrade
|
| Short-Term Debt Issued | - | - | 1,797 | - | - | 10,000 | Upgrade
|
| Long-Term Debt Issued | - | - | - | - | 6,000 | - | Upgrade
|
| Total Debt Issued | - | - | 1,797 | - | 6,000 | 10,000 | Upgrade
|
| Short-Term Debt Repaid | - | - | -1,797 | -2,248 | -10,000 | - | Upgrade
|
| Long-Term Debt Repaid | - | -2,658 | -2,238 | -8,454 | -2,356 | -534.27 | Upgrade
|
| Total Debt Repaid | -2,761 | -2,658 | -4,036 | -10,701 | -12,356 | -534.27 | Upgrade
|
| Net Debt Issued (Repaid) | -2,761 | -2,658 | -2,238 | -10,701 | -6,356 | 9,466 | Upgrade
|
| Issuance of Common Stock | - | - | 411.65 | 36,012 | - | - | Upgrade
|
| Repurchase of Common Stock | -772.42 | -1,774 | -1,225 | - | - | - | Upgrade
|
| Dividends Paid | -4,397 | -4,397 | -4,397 | -2,587 | -1,293 | -2,587 | Upgrade
|
| Other Financing Activities | -3,700 | -3,700 | -82.21 | 1.8 | 0 | - | Upgrade
|
| Financing Cash Flow | -11,631 | -12,530 | -7,531 | 22,726 | -7,650 | 6,879 | Upgrade
|
| Foreign Exchange Rate Adjustments | 125.87 | 253.28 | -85.23 | -1,374 | 62.97 | -690.38 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | -0 | - | -0 | -0 | 0 | - | Upgrade
|
| Net Cash Flow | -17,490 | 1,190 | -16,356 | 5,089 | -12,694 | 41,869 | Upgrade
|
| Free Cash Flow | 26,228 | 45,943 | 34,127 | 39,160 | 23,927 | 29,662 | Upgrade
|
| Free Cash Flow Growth | -52.81% | 34.63% | -12.85% | 63.66% | -19.33% | - | Upgrade
|
| Free Cash Flow Margin | 10.24% | 17.22% | 10.94% | 15.68% | 12.92% | 15.74% | Upgrade
|
| Free Cash Flow Per Share | 1013.93 | 1776.12 | 1319.30 | 1513.88 | 925.00 | 1146.68 | Upgrade
|
| Cash Interest Paid | 30.73 | 41.02 | 250.26 | 235.15 | 212.15 | 43.97 | Upgrade
|
| Cash Income Tax Paid | 16,418 | 14,493 | 13,594 | 3,976 | 1,878 | 3,192 | Upgrade
|
| Levered Free Cash Flow | 7,733 | 23,129 | 21,267 | 28,225 | 26,791 | 25,512 | Upgrade
|
| Unlevered Free Cash Flow | 8,112 | 23,505 | 21,743 | 28,627 | 27,252 | 25,593 | Upgrade
|
| Change in Net Working Capital | 9,613 | -1,687 | 3,399 | 1,505 | -27,126 | -39,639 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.