KC Feed Co., Ltd. (KOSDAQ:025880)
South Korea
· Delayed Price · Currency is KRW 2,725.00
-50.00 (-1.80%)
At close: Jun 27, 2025, 3:30 PM KST
KC Feed Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 101,810 | 102,959 | 92,577 | 88,477 | 75,743 | 65,740 | Upgrade
|
| Other Revenue | 0 | - | -0 | -0 | - | - | Upgrade
|
| Revenue | 101,810 | 102,959 | 92,577 | 88,477 | 75,743 | 65,740 | Upgrade
|
| Revenue Growth (YoY) | 5.21% | 11.21% | 4.63% | 16.81% | 15.21% | 2.24% | Upgrade
|
| Cost of Revenue | 80,455 | 81,021 | 75,317 | 73,799 | 63,192 | 56,210 | Upgrade
|
| Gross Profit | 21,355 | 21,938 | 17,260 | 14,678 | 12,551 | 9,531 | Upgrade
|
| Selling, General & Admin | 12,094 | 12,098 | 10,553 | 9,392 | 8,207 | 7,873 | Upgrade
|
| Research & Development | - | - | - | 0.66 | 11.09 | - | Upgrade
|
| Other Operating Expenses | 250.51 | 264.45 | 232.77 | 245.63 | 259.94 | 227.91 | Upgrade
|
| Operating Expenses | 13,765 | 13,841 | 11,211 | 9,811 | 8,076 | 8,116 | Upgrade
|
| Operating Income | 7,590 | 8,097 | 6,049 | 4,868 | 4,475 | 1,415 | Upgrade
|
| Interest Expense | -1,595 | -1,747 | -1,523 | -783.9 | -625.12 | -1,011 | Upgrade
|
| Interest & Investment Income | 1,403 | 1,470 | 1,550 | 1,230 | 1,172 | 1,395 | Upgrade
|
| Currency Exchange Gain (Loss) | -1,988 | -2,942 | -551.77 | -1,780 | -1,685 | 1,157 | Upgrade
|
| Other Non Operating Income (Expenses) | 2,422 | 3,605 | 1,596 | 1,850 | 1,787 | -1,487 | Upgrade
|
| EBT Excluding Unusual Items | 7,833 | 8,481 | 7,120 | 5,384 | 5,123 | 1,469 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0 | -1.02 | - | 16.94 | 25.8 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 140.01 | 143.93 | 42.02 | 46.2 | 70.17 | -161.56 | Upgrade
|
| Asset Writedown | - | - | -7.7 | - | -14.71 | - | Upgrade
|
| Pretax Income | 7,973 | 8,624 | 7,154 | 5,447 | 5,204 | 1,307 | Upgrade
|
| Income Tax Expense | 1,170 | 1,615 | 444.09 | 1,223 | 889.26 | 198.95 | Upgrade
|
| Earnings From Continuing Operations | 6,802 | 7,009 | 6,710 | 4,224 | 4,315 | 1,108 | Upgrade
|
| Minority Interest in Earnings | -90.49 | -171.79 | -78.43 | -24.42 | -289.48 | 34.78 | Upgrade
|
| Net Income | 6,712 | 6,837 | 6,631 | 4,199 | 4,025 | 1,143 | Upgrade
|
| Net Income to Common | 6,712 | 6,837 | 6,631 | 4,199 | 4,025 | 1,143 | Upgrade
|
| Net Income Growth | -8.05% | 3.10% | 57.91% | 4.32% | 252.25% | - | Upgrade
|
| Shares Outstanding (Basic) | 16 | 16 | 16 | 16 | 16 | 16 | Upgrade
|
| Shares Outstanding (Diluted) | 16 | 16 | 16 | 16 | 16 | 16 | Upgrade
|
| Shares Change (YoY) | -0.06% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 425.19 | 433.14 | 420.10 | 266.04 | 255.02 | 72.40 | Upgrade
|
| EPS (Diluted) | 425.05 | 433.00 | 420.00 | 266.00 | 255.00 | 72.00 | Upgrade
|
| EPS Growth | -8.01% | 3.09% | 57.89% | 4.31% | 254.17% | - | Upgrade
|
| Free Cash Flow | 7,920 | 4,115 | -338.55 | -3,523 | 3,616 | 2,071 | Upgrade
|
| Free Cash Flow Per Share | 501.75 | 260.66 | -21.45 | -223.20 | 229.08 | 131.23 | Upgrade
|
| Gross Margin | 20.97% | 21.31% | 18.64% | 16.59% | 16.57% | 14.50% | Upgrade
|
| Operating Margin | 7.46% | 7.86% | 6.53% | 5.50% | 5.91% | 2.15% | Upgrade
|
| Profit Margin | 6.59% | 6.64% | 7.16% | 4.75% | 5.32% | 1.74% | Upgrade
|
| Free Cash Flow Margin | 7.78% | 4.00% | -0.37% | -3.98% | 4.77% | 3.15% | Upgrade
|
| EBITDA | 12,097 | 12,622 | 8,873 | 6,848 | 6,459 | 3,489 | Upgrade
|
| EBITDA Margin | 11.88% | 12.26% | 9.58% | 7.74% | 8.53% | 5.31% | Upgrade
|
| D&A For EBITDA | 4,507 | 4,526 | 2,824 | 1,981 | 1,984 | 2,074 | Upgrade
|
| EBIT | 7,590 | 8,097 | 6,049 | 4,868 | 4,475 | 1,415 | Upgrade
|
| EBIT Margin | 7.46% | 7.86% | 6.53% | 5.50% | 5.91% | 2.15% | Upgrade
|
| Effective Tax Rate | 14.68% | 18.73% | 6.21% | 22.45% | 17.09% | 15.22% | Upgrade
|
| Advertising Expenses | - | 200.12 | 15.65 | 12.34 | 13.44 | 10.52 | Upgrade
|
Updated Mar 10, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.