Daesung Private Equity, Inc. (KOSDAQ:027830)
South Korea
· Delayed Price · Currency is KRW 1,820.00
-47.00 (-2.52%)
At close: Jun 27, 2025, 3:30 PM KST
Daesung Private Equity Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Interest and Dividend Income | 8,125 | 9,506 | 3,123 | 8,737 | 12,933 | 3,965 | Upgrade
|
| Total Interest Expense | 6.3 | 8.23 | 7.31 | 2.6 | 2.63 | 2.89 | Upgrade
|
| Net Interest Income | 8,119 | 9,497 | 3,115 | 8,735 | 12,931 | 3,962 | Upgrade
|
| Commissions and Fees | 4,818 | 4,833 | 5,041 | 3,670 | 3,199 | 2,871 | Upgrade
|
| Gain (Loss) on Sale of Investments | 5,446 | 5,227 | 3,636 | 697.48 | 5,116 | 3,792 | Upgrade
|
| Other Revenue | 431.81 | 522.69 | 564.13 | 551.68 | 627.64 | 714.33 | Upgrade
|
| Revenue Before Loan Losses | 18,815 | 20,080 | 12,356 | 13,654 | 21,874 | 11,339 | Upgrade
|
| Provision for Loan Losses | - | - | - | - | -9.09 | - | Upgrade
|
| Revenue | 18,815 | 20,080 | 12,356 | 13,654 | 21,883 | 11,339 | Upgrade
|
| Revenue Growth (YoY) | 37.13% | 62.52% | -9.51% | -37.60% | 92.98% | 63.72% | Upgrade
|
| Salaries & Employee Benefits | 5,900 | 5,900 | 5,047 | 7,550 | 8,343 | 3,243 | Upgrade
|
| Cost of Services Provided | 940.75 | 1,178 | 1,250 | 1,136 | 1,071 | 854.74 | Upgrade
|
| Other Operating Expenses | 66.74 | 67.14 | 129.65 | 106.78 | 124.42 | 239.14 | Upgrade
|
| Total Operating Expenses | 7,180 | 7,418 | 6,655 | 8,966 | 9,711 | 4,589 | Upgrade
|
| Operating Income | 11,635 | 12,662 | 5,701 | 4,688 | 12,172 | 6,750 | Upgrade
|
| Currency Exchange Gain (Loss) | 3,718 | 4,587 | 422.18 | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 15,437 | 17,332 | 6,177 | 4,715 | 12,202 | 6,790 | Upgrade
|
| Gain (Loss) on Sale of Investments | -2,333 | -2,432 | -3,655 | -3,672 | -2,644 | -5,335 | Upgrade
|
| Pretax Income | 13,104 | 14,905 | 2,526 | 1,043 | 9,538 | 1,455 | Upgrade
|
| Income Tax Expense | 744.17 | 1,059 | 347.33 | 250.28 | 1,901 | 128.92 | Upgrade
|
| Net Income | 12,360 | 13,846 | 2,178 | 792.42 | 7,638 | 1,326 | Upgrade
|
| Net Income to Common | 12,360 | 13,846 | 2,178 | 792.42 | 7,638 | 1,326 | Upgrade
|
| Net Income Growth | 179.20% | 535.65% | 174.88% | -89.63% | 476.06% | - | Upgrade
|
| Shares Outstanding (Basic) | 54 | 54 | 47 | 40 | 40 | 40 | Upgrade
|
| Shares Outstanding (Diluted) | 54 | 54 | 47 | 40 | 40 | 40 | Upgrade
|
| Shares Change (YoY) | 6.49% | 14.38% | 18.03% | - | - | - | Upgrade
|
| EPS (Basic) | 228.88 | 256.41 | 46.14 | 19.81 | 190.94 | 33.15 | Upgrade
|
| EPS (Diluted) | 228.88 | 256.41 | 46.14 | 19.81 | 190.94 | 33.15 | Upgrade
|
| EPS Growth | 162.19% | 455.73% | 132.90% | -89.63% | 476.06% | - | Upgrade
|
| Free Cash Flow | 18,503 | 18,769 | -6,207 | -6,079 | 3,840 | 5,010 | Upgrade
|
| Free Cash Flow Per Share | 342.64 | 347.57 | -131.47 | -151.97 | 95.99 | 125.26 | Upgrade
|
| Operating Margin | 61.84% | 63.06% | 46.14% | 34.34% | 55.62% | 59.53% | Upgrade
|
| Profit Margin | 65.69% | 68.95% | 17.63% | 5.80% | 34.90% | 11.69% | Upgrade
|
| Free Cash Flow Margin | 98.34% | 93.47% | -50.23% | -44.52% | 17.55% | 44.19% | Upgrade
|
| Effective Tax Rate | 5.68% | 7.10% | 13.75% | 24.00% | 19.93% | 8.86% | Upgrade
|
Source: S&P Global Market Intelligence. Financial Services template. Financial Sources.