AztechWB Co., Ltd. (KOSDAQ:032080)
South Korea
· Delayed Price · Currency is KRW 1,264.00
+11.00 (0.88%)
At close: Dec 5, 2025
AztechWB Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 30,112 | 35,366 | 37,089 | 45,474 | 36,354 | 36,046 | Upgrade
|
| Other Revenue | - | - | -0 | - | -0 | - | Upgrade
|
| Revenue | 30,112 | 35,366 | 37,089 | 45,474 | 36,354 | 36,046 | Upgrade
|
| Revenue Growth (YoY) | -15.14% | -4.65% | -18.44% | 25.09% | 0.85% | -19.13% | Upgrade
|
| Cost of Revenue | 24,082 | 27,977 | 30,058 | 35,798 | 28,734 | 30,903 | Upgrade
|
| Gross Profit | 6,031 | 7,389 | 7,031 | 9,676 | 7,620 | 5,144 | Upgrade
|
| Selling, General & Admin | 4,986 | 4,653 | 5,105 | 5,480 | 4,947 | 4,527 | Upgrade
|
| Research & Development | 528.95 | 857.93 | 1,880 | 1,449 | 2,028 | 1,627 | Upgrade
|
| Amortization of Goodwill & Intangibles | 31.75 | 36.17 | 26.33 | 34 | 77.34 | 86.88 | Upgrade
|
| Operating Expenses | 3,907 | 6,844 | 12,888 | 9,105 | 8,002 | 7,276 | Upgrade
|
| Operating Income | 2,123 | 544.67 | -5,857 | 571.07 | -381.99 | -2,133 | Upgrade
|
| Interest Expense | -229.36 | -403.69 | -1,347 | -1,542 | -792.04 | -454.45 | Upgrade
|
| Interest & Investment Income | 1,292 | 1,300 | 2,074 | 2,083 | 1,232 | 1,176 | Upgrade
|
| Currency Exchange Gain (Loss) | -107.27 | -338.48 | -11.86 | -148.44 | -260.59 | 239.06 | Upgrade
|
| Other Non Operating Income (Expenses) | 8.47 | 156.5 | 380.97 | -2,315 | 197.59 | 287.36 | Upgrade
|
| EBT Excluding Unusual Items | 3,087 | 1,259 | -4,760 | -1,351 | -5.11 | -884.45 | Upgrade
|
| Gain (Loss) on Sale of Investments | -3,291 | -4,146 | 2,660 | -880.71 | 14,296 | 4,438 | Upgrade
|
| Gain (Loss) on Sale of Assets | 17.04 | 20.21 | 14.13 | -23.01 | - | 18.18 | Upgrade
|
| Other Unusual Items | - | - | -86.31 | - | - | - | Upgrade
|
| Pretax Income | -186.1 | -2,867 | -2,172 | -2,255 | 14,291 | 3,572 | Upgrade
|
| Income Tax Expense | -96.38 | -823.23 | -854.39 | -834.56 | 2,750 | -68.36 | Upgrade
|
| Net Income | -89.73 | -2,044 | -1,318 | -1,421 | 11,541 | 3,640 | Upgrade
|
| Net Income to Common | -89.73 | -2,044 | -1,318 | -1,421 | 11,541 | 3,640 | Upgrade
|
| Net Income Growth | - | - | - | - | 217.03% | -17.14% | Upgrade
|
| Shares Outstanding (Basic) | - | 21 | 21 | 21 | 21 | 21 | Upgrade
|
| Shares Outstanding (Diluted) | - | 21 | 21 | 21 | 22 | 21 | Upgrade
|
| Shares Change (YoY) | - | - | - | -6.57% | 7.03% | -0.01% | Upgrade
|
| EPS (Basic) | - | -97.36 | -62.77 | -67.68 | 549.83 | 173.43 | Upgrade
|
| EPS (Diluted) | - | -97.36 | -62.77 | -67.68 | 513.72 | 173.43 | Upgrade
|
| EPS Growth | - | - | - | - | 196.21% | -17.13% | Upgrade
|
| Free Cash Flow | 1,829 | 2,214 | 7,630 | 3,743 | 5,286 | 2,146 | Upgrade
|
| Free Cash Flow Per Share | - | 105.47 | 363.51 | 178.32 | 235.29 | 102.26 | Upgrade
|
| Gross Margin | 20.03% | 20.89% | 18.96% | 21.28% | 20.96% | 14.27% | Upgrade
|
| Operating Margin | 7.05% | 1.54% | -15.79% | 1.26% | -1.05% | -5.92% | Upgrade
|
| Profit Margin | -0.30% | -5.78% | -3.55% | -3.12% | 31.75% | 10.10% | Upgrade
|
| Free Cash Flow Margin | 6.07% | 6.26% | 20.57% | 8.23% | 14.54% | 5.96% | Upgrade
|
| EBITDA | 3,240 | 1,676 | -4,763 | 1,756 | 836.56 | -922.04 | Upgrade
|
| EBITDA Margin | 10.76% | 4.74% | -12.84% | 3.86% | 2.30% | -2.56% | Upgrade
|
| D&A For EBITDA | 1,117 | 1,131 | 1,094 | 1,185 | 1,219 | 1,211 | Upgrade
|
| EBIT | 2,123 | 544.67 | -5,857 | 571.07 | -381.99 | -2,133 | Upgrade
|
| EBIT Margin | 7.05% | 1.54% | -15.79% | 1.26% | -1.05% | -5.92% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 19.24% | - | Upgrade
|
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.