Dongil Technology, Ltd (KOSDAQ:032960)
10,770
-50 (-0.46%)
Last updated: Jun 25, 2025
Dongil Technology, Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 23,822 | 24,110 | 25,235 | 26,699 | 26,109 | 25,252 | Upgrade
|
Other Revenue | -0 | - | -0 | - | - | - | Upgrade
|
Revenue | 23,822 | 24,110 | 25,235 | 26,699 | 26,109 | 25,252 | Upgrade
|
Revenue Growth (YoY) | -4.77% | -4.46% | -5.49% | 2.26% | 3.40% | -12.78% | Upgrade
|
Cost of Revenue | 14,803 | 14,839 | 15,750 | 16,104 | 15,855 | 14,909 | Upgrade
|
Gross Profit | 9,019 | 9,271 | 9,485 | 10,595 | 10,255 | 10,342 | Upgrade
|
Selling, General & Admin | 8,239 | 8,104 | 7,920 | 8,557 | 9,064 | 8,692 | Upgrade
|
Research & Development | 289.27 | 331.47 | 392.06 | 270.54 | 322.7 | 528.99 | Upgrade
|
Other Operating Expenses | 82.55 | 81.23 | 88.78 | 106.36 | 76.92 | 83.13 | Upgrade
|
Operating Expenses | 9,173 | 9,070 | 9,062 | 9,494 | 10,179 | 10,151 | Upgrade
|
Operating Income | -153.84 | 200.97 | 422.58 | 1,102 | 75.15 | 190.94 | Upgrade
|
Interest Expense | -31.84 | -31.49 | -36.24 | -41.04 | -33.07 | -45.39 | Upgrade
|
Interest & Investment Income | 1,359 | 1,646 | 1,636 | 1,024 | 492.28 | 626.69 | Upgrade
|
Earnings From Equity Investments | -1,046 | -1,046 | -1,144 | -1,780 | 729.37 | - | Upgrade
|
Currency Exchange Gain (Loss) | 747.89 | 1,313 | 474.84 | 895.86 | 832 | -590.29 | Upgrade
|
Other Non Operating Income (Expenses) | 1,258 | 1,307 | 760.39 | 1,034 | 815.85 | 1,988 | Upgrade
|
EBT Excluding Unusual Items | 2,133 | 3,389 | 2,113 | 2,234 | 2,912 | 2,170 | Upgrade
|
Gain (Loss) on Sale of Investments | -2,528 | -2,962 | 144.55 | -1,057 | 5,400 | 356.81 | Upgrade
|
Gain (Loss) on Sale of Assets | -0.11 | -0.11 | 1.81 | -3 | -19.21 | 1.84 | Upgrade
|
Asset Writedown | - | - | - | - | - | -1,957 | Upgrade
|
Pretax Income | -395.97 | 426.5 | 2,259 | 1,173 | 8,293 | 571.45 | Upgrade
|
Income Tax Expense | -556.64 | -348.57 | 74.47 | 126.57 | 526.35 | 482.44 | Upgrade
|
Earnings From Continuing Operations | 160.67 | 775.07 | 2,185 | 1,047 | 7,766 | 89.01 | Upgrade
|
Minority Interest in Earnings | 1.1 | 1.18 | 43.78 | 69.57 | 136 | 713.96 | Upgrade
|
Net Income | 161.77 | 776.25 | 2,229 | 1,116 | 7,902 | 802.97 | Upgrade
|
Net Income to Common | 161.77 | 776.25 | 2,229 | 1,116 | 7,902 | 802.97 | Upgrade
|
Net Income Growth | -88.20% | -65.17% | 99.63% | -85.87% | 884.13% | -71.71% | Upgrade
|
Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | 4 | Upgrade
|
Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | 4 | Upgrade
|
Shares Change (YoY) | 1.25% | 0.04% | -0.04% | 0.02% | -0.01% | 1.10% | Upgrade
|
EPS (Basic) | 41.36 | 198.50 | 570.12 | 285.46 | 2020.98 | 205.33 | Upgrade
|
EPS (Diluted) | 40.69 | 198.07 | 570.12 | 285.46 | 2020.68 | 205.33 | Upgrade
|
EPS Growth | -88.54% | -65.26% | 99.72% | -85.87% | 884.11% | -72.02% | Upgrade
|
Free Cash Flow | 3,702 | 4,071 | 5,970 | 3,288 | 2,316 | 2,312 | Upgrade
|
Free Cash Flow Per Share | 946.48 | 1040.87 | 1527.22 | 840.72 | 592.20 | 591.15 | Upgrade
|
Dividend Per Share | 42.500 | 42.500 | - | - | - | - | Upgrade
|
Gross Margin | 37.86% | 38.45% | 37.59% | 39.68% | 39.28% | 40.96% | Upgrade
|
Operating Margin | -0.65% | 0.83% | 1.68% | 4.13% | 0.29% | 0.76% | Upgrade
|
Profit Margin | 0.68% | 3.22% | 8.83% | 4.18% | 30.27% | 3.18% | Upgrade
|
Free Cash Flow Margin | 15.54% | 16.88% | 23.66% | 12.31% | 8.87% | 9.16% | Upgrade
|
EBITDA | 802.11 | 1,144 | 1,333 | 2,038 | 1,059 | 1,404 | Upgrade
|
EBITDA Margin | 3.37% | 4.75% | 5.28% | 7.63% | 4.06% | 5.56% | Upgrade
|
D&A For EBITDA | 955.95 | 943.32 | 910.61 | 936.76 | 984.28 | 1,213 | Upgrade
|
EBIT | -153.84 | 200.97 | 422.58 | 1,102 | 75.15 | 190.94 | Upgrade
|
EBIT Margin | -0.65% | 0.83% | 1.68% | 4.13% | 0.29% | 0.76% | Upgrade
|
Effective Tax Rate | - | - | 3.30% | 10.79% | 6.35% | 84.42% | Upgrade
|
Advertising Expenses | - | 76.05 | 73.6 | 68.81 | 49.65 | 20.91 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.