Inzi Display Co.,Ltd (KOSDAQ:037330)
South Korea
· Delayed Price · Currency is KRW 1,399.00
+12.00 (0.87%)
At close: Dec 5, 2025
Inzi Display Co.,Ltd Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 733,699 | 732,669 | 687,269 | 700,956 | 617,204 | 596,613 | Upgrade
|
| Other Revenue | - | - | - | -0 | - | -0 | Upgrade
|
| Revenue | 733,699 | 732,669 | 687,269 | 700,956 | 617,204 | 596,613 | Upgrade
|
| Revenue Growth (YoY) | 2.14% | 6.61% | -1.95% | 13.57% | 3.45% | 6.95% | Upgrade
|
| Cost of Revenue | 677,948 | 685,122 | 641,809 | 649,668 | 573,383 | 526,852 | Upgrade
|
| Gross Profit | 55,751 | 47,547 | 45,460 | 51,287 | 43,821 | 69,761 | Upgrade
|
| Selling, General & Admin | 33,586 | 34,335 | 32,029 | 30,089 | 29,858 | 32,998 | Upgrade
|
| Research & Development | 296.08 | 287.09 | 47.85 | 352.6 | 323.06 | 5.32 | Upgrade
|
| Amortization of Goodwill & Intangibles | 13.19 | 13.19 | 17.52 | 183.74 | 482.46 | 481.6 | Upgrade
|
| Other Operating Expenses | 924.2 | 905.47 | 965.61 | 1,073 | 772.26 | 801.51 | Upgrade
|
| Operating Expenses | 37,405 | 37,879 | 34,182 | 34,132 | 32,473 | 35,158 | Upgrade
|
| Operating Income | 18,346 | 9,668 | 11,278 | 17,156 | 11,348 | 34,603 | Upgrade
|
| Interest Expense | -7,599 | -8,492 | -8,744 | -6,104 | -4,046 | -4,230 | Upgrade
|
| Interest & Investment Income | 997.15 | 1,084 | 1,165 | 668.08 | 541.73 | 912.91 | Upgrade
|
| Earnings From Equity Investments | 323.4 | -3,125 | 12,938 | 5,927 | -276.24 | 352.63 | Upgrade
|
| Currency Exchange Gain (Loss) | 3,247 | 2,983 | 774.01 | -551.44 | 738.04 | -951.25 | Upgrade
|
| Other Non Operating Income (Expenses) | -924.11 | -2,527 | 232.09 | 360.55 | 788.98 | 2,806 | Upgrade
|
| EBT Excluding Unusual Items | 14,391 | -408.52 | 17,643 | 17,456 | 9,094 | 33,493 | Upgrade
|
| Gain (Loss) on Sale of Investments | -1,056 | 49.5 | 1,580 | 441.44 | 6,964 | 2,222 | Upgrade
|
| Gain (Loss) on Sale of Assets | -63.9 | 425.51 | -237.94 | -1,917 | -834.58 | -4,115 | Upgrade
|
| Asset Writedown | -3,566 | -5,471 | -1,463 | -7,416 | -4,617 | -1,911 | Upgrade
|
| Pretax Income | 9,705 | -5,405 | 17,522 | 8,565 | 10,606 | 29,690 | Upgrade
|
| Income Tax Expense | 3,936 | -2,738 | 47.46 | 1,740 | 2,698 | 7,503 | Upgrade
|
| Earnings From Continuing Operations | 5,768 | -2,666 | 17,475 | 6,825 | 7,908 | 22,187 | Upgrade
|
| Minority Interest in Earnings | -3,735 | -1,209 | -1,508 | -2,949 | -3,026 | -5,938 | Upgrade
|
| Net Income | 2,033 | -3,875 | 15,967 | 3,876 | 4,882 | 16,249 | Upgrade
|
| Net Income to Common | 2,033 | -3,875 | 15,967 | 3,876 | 4,882 | 16,249 | Upgrade
|
| Net Income Growth | 141.57% | - | 311.95% | -20.61% | -69.95% | 282.60% | Upgrade
|
| Shares Outstanding (Basic) | 41 | 42 | 43 | 43 | 43 | 43 | Upgrade
|
| Shares Outstanding (Diluted) | 41 | 42 | 43 | 43 | 43 | 43 | Upgrade
|
| Shares Change (YoY) | -5.77% | -1.67% | - | - | -0.47% | 14.14% | Upgrade
|
| EPS (Basic) | 50.01 | -91.24 | 369.67 | 89.74 | 113.03 | 374.42 | Upgrade
|
| EPS (Diluted) | 50.01 | -91.24 | 369.67 | 89.74 | 113.03 | 374.42 | Upgrade
|
| EPS Growth | 156.35% | - | 311.95% | -20.61% | -69.81% | 235.20% | Upgrade
|
| Free Cash Flow | 16,616 | 11,971 | 13,603 | 4,899 | -1,351 | -6,093 | Upgrade
|
| Free Cash Flow Per Share | 408.61 | 281.87 | 314.95 | 113.42 | -31.28 | -140.41 | Upgrade
|
| Dividend Per Share | 25.000 | 25.000 | 50.000 | 50.000 | 50.000 | 100.000 | Upgrade
|
| Dividend Growth | -50.00% | -50.00% | - | - | -50.00% | 33.33% | Upgrade
|
| Gross Margin | 7.60% | 6.49% | 6.62% | 7.32% | 7.10% | 11.69% | Upgrade
|
| Operating Margin | 2.50% | 1.32% | 1.64% | 2.45% | 1.84% | 5.80% | Upgrade
|
| Profit Margin | 0.28% | -0.53% | 2.32% | 0.55% | 0.79% | 2.72% | Upgrade
|
| Free Cash Flow Margin | 2.27% | 1.63% | 1.98% | 0.70% | -0.22% | -1.02% | Upgrade
|
| EBITDA | 50,064 | 42,773 | 44,941 | 52,222 | 45,808 | 65,795 | Upgrade
|
| EBITDA Margin | 6.82% | 5.84% | 6.54% | 7.45% | 7.42% | 11.03% | Upgrade
|
| D&A For EBITDA | 31,718 | 33,105 | 33,663 | 35,066 | 34,460 | 31,193 | Upgrade
|
| EBIT | 18,346 | 9,668 | 11,278 | 17,156 | 11,348 | 34,603 | Upgrade
|
| EBIT Margin | 2.50% | 1.32% | 1.64% | 2.45% | 1.84% | 5.80% | Upgrade
|
| Effective Tax Rate | 40.56% | - | 0.27% | 20.31% | 25.44% | 25.27% | Upgrade
|
| Advertising Expenses | - | 0.26 | - | - | - | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.