Jeil Technos Co.,Ltd (KOSDAQ:038010)
South Korea
· Delayed Price · Currency is KRW 6,605.00
-65.00 (-0.97%)
Last updated: Jun 25, 2025
Jeil Technos Co.,Ltd Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 166,730 | 183,926 | 242,901 | 215,638 | 179,328 | 136,052 | Upgrade
|
| Other Revenue | -0 | - | - | - | - | - | Upgrade
|
| Revenue | 166,730 | 183,926 | 242,901 | 215,638 | 179,328 | 136,052 | Upgrade
|
| Revenue Growth (YoY) | -29.64% | -24.28% | 12.64% | 20.25% | 31.81% | -18.54% | Upgrade
|
| Cost of Revenue | 139,639 | 149,674 | 189,565 | 181,135 | 162,903 | 125,354 | Upgrade
|
| Gross Profit | 27,091 | 34,253 | 53,336 | 34,503 | 16,425 | 10,699 | Upgrade
|
| Selling, General & Admin | 10,200 | 10,628 | 12,860 | 11,919 | 11,473 | 10,720 | Upgrade
|
| Research & Development | 653.64 | 637.58 | 383.84 | 246.02 | 611.47 | 450.49 | Upgrade
|
| Other Operating Expenses | 1,419 | 1,632 | 3,148 | 2,165 | 2,765 | 1,210 | Upgrade
|
| Operating Expenses | 12,900 | 13,564 | 18,153 | 15,091 | 15,711 | 13,203 | Upgrade
|
| Operating Income | 14,191 | 20,689 | 35,183 | 19,412 | 714.56 | -2,504 | Upgrade
|
| Interest Expense | -906.49 | -906.49 | -2,193 | -2,135 | -961.67 | -902.87 | Upgrade
|
| Interest & Investment Income | 1,137 | 1,137 | 580.75 | 342.94 | 179.51 | 188.35 | Upgrade
|
| Earnings From Equity Investments | 243.8 | 205.55 | 158.75 | -191.87 | 425.64 | 65.69 | Upgrade
|
| Currency Exchange Gain (Loss) | 223.74 | 223.74 | -563.07 | -1,989 | 170.61 | 122.36 | Upgrade
|
| Other Non Operating Income (Expenses) | -476.71 | -807.06 | -534.94 | -484.71 | 29.71 | 160.4 | Upgrade
|
| EBT Excluding Unusual Items | 14,412 | 20,542 | 32,631 | 14,954 | 558.37 | -2,870 | Upgrade
|
| Gain (Loss) on Sale of Investments | 2,539 | 2,539 | 495.02 | -1,253 | 517.23 | 289.45 | Upgrade
|
| Gain (Loss) on Sale of Assets | -476.73 | -476.73 | 138.27 | -16.13 | 48.42 | 5.76 | Upgrade
|
| Asset Writedown | - | - | - | - | - | -2,255 | Upgrade
|
| Pretax Income | 16,474 | 22,604 | 33,264 | 13,686 | 1,124 | -4,830 | Upgrade
|
| Income Tax Expense | 2,272 | 3,617 | 7,956 | 2,804 | 378.36 | -495.45 | Upgrade
|
| Earnings From Continuing Operations | 14,202 | 18,987 | 25,309 | 10,881 | 745.66 | -4,335 | Upgrade
|
| Earnings From Discontinued Operations | 2,014 | 1,989 | 739.45 | - | - | - | Upgrade
|
| Net Income to Company | 16,216 | 20,976 | 26,048 | 10,881 | 745.66 | -4,335 | Upgrade
|
| Minority Interest in Earnings | -341.62 | -308.38 | -166.04 | -75.05 | 1.65 | -98.9 | Upgrade
|
| Net Income | 15,874 | 20,667 | 25,882 | 10,806 | 747.31 | -4,434 | Upgrade
|
| Net Income to Common | 15,874 | 20,667 | 25,882 | 10,806 | 747.31 | -4,434 | Upgrade
|
| Net Income Growth | -41.05% | -20.15% | 139.51% | 1346.00% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 | 8 | Upgrade
|
| Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | 8 | 8 | Upgrade
|
| Shares Change (YoY) | -3.01% | -4.27% | 5.68% | 2.41% | - | -2.38% | Upgrade
|
| EPS (Basic) | 1908.89 | 2485.23 | 3112.31 | 1299.43 | 89.86 | -533.14 | Upgrade
|
| EPS (Diluted) | 1894.46 | 2450.72 | 2939.05 | 1286.53 | 89.86 | -533.14 | Upgrade
|
| EPS Growth | -38.79% | -16.61% | 128.45% | 1331.64% | - | - | Upgrade
|
| Free Cash Flow | 24,910 | 26,550 | 43,006 | 12,897 | -18,409 | 3,004 | Upgrade
|
| Free Cash Flow Per Share | 2891.20 | 3081.47 | 4778.47 | 1514.40 | -2213.64 | 361.26 | Upgrade
|
| Dividend Per Share | 120.000 | 120.000 | 180.000 | 120.000 | 50.000 | 30.000 | Upgrade
|
| Dividend Growth | -33.33% | -33.33% | 50.00% | 140.00% | 66.67% | - | Upgrade
|
| Gross Margin | 16.25% | 18.62% | 21.96% | 16.00% | 9.16% | 7.86% | Upgrade
|
| Operating Margin | 8.51% | 11.25% | 14.49% | 9.00% | 0.40% | -1.84% | Upgrade
|
| Profit Margin | 9.52% | 11.24% | 10.66% | 5.01% | 0.42% | -3.26% | Upgrade
|
| Free Cash Flow Margin | 14.94% | 14.44% | 17.71% | 5.98% | -10.27% | 2.21% | Upgrade
|
| EBITDA | 17,664 | 24,187 | 39,442 | 24,188 | 5,764 | 2,693 | Upgrade
|
| EBITDA Margin | 10.60% | 13.15% | 16.24% | 11.22% | 3.21% | 1.98% | Upgrade
|
| D&A For EBITDA | 3,474 | 3,498 | 4,258 | 4,776 | 5,050 | 5,197 | Upgrade
|
| EBIT | 14,191 | 20,689 | 35,183 | 19,412 | 714.56 | -2,504 | Upgrade
|
| EBIT Margin | 8.51% | 11.25% | 14.49% | 9.00% | 0.40% | -1.84% | Upgrade
|
| Effective Tax Rate | 13.79% | 16.00% | 23.92% | 20.49% | 33.66% | - | Upgrade
|
| Advertising Expenses | - | 38.86 | 39.65 | 28.5 | 36.68 | 21.4 | Upgrade
|
Updated Mar 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.