Ecoplastic Corporation (KOSDAQ:038110)
South Korea
· Delayed Price · Currency is KRW 3,225.00
+60.00 (1.90%)
Last updated: Jun 25, 2025
Ecoplastic Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 2,298,404 | 2,255,120 | 2,160,622 | 1,821,519 | 1,517,575 | 1,291,839 | Upgrade
|
| Other Revenue | -0 | -0 | -0 | - | - | -0 | Upgrade
|
| Revenue | 2,298,404 | 2,255,120 | 2,160,622 | 1,821,519 | 1,517,575 | 1,291,839 | Upgrade
|
| Revenue Growth (YoY) | 3.47% | 4.37% | 18.62% | 20.03% | 17.47% | 6.21% | Upgrade
|
| Cost of Revenue | 2,178,438 | 2,140,789 | 2,024,148 | 1,724,268 | 1,453,553 | 1,249,181 | Upgrade
|
| Gross Profit | 119,966 | 114,331 | 136,474 | 97,252 | 64,022 | 42,657 | Upgrade
|
| Selling, General & Admin | 80,742 | 75,518 | 58,060 | 53,226 | 41,383 | 34,235 | Upgrade
|
| Research & Development | - | - | - | 0.04 | 8.83 | 126.81 | Upgrade
|
| Other Operating Expenses | 669.94 | 607.31 | 439.91 | 549.84 | 419.78 | 439.44 | Upgrade
|
| Operating Expenses | 86,373 | 81,442 | 64,053 | 58,735 | 48,247 | 40,871 | Upgrade
|
| Operating Income | 33,594 | 32,889 | 72,421 | 38,517 | 15,775 | 1,787 | Upgrade
|
| Interest Expense | -17,022 | -18,116 | -17,810 | -11,082 | -8,821 | -8,673 | Upgrade
|
| Interest & Investment Income | 2,745 | 3,242 | 3,657 | 1,354 | 1,056 | 857.06 | Upgrade
|
| Currency Exchange Gain (Loss) | 11,546 | 14,489 | 186.27 | -905.19 | 4,901 | -4,034 | Upgrade
|
| Other Non Operating Income (Expenses) | -3,027 | -2,527 | -2,802 | 1,753 | -1,913 | 3,723 | Upgrade
|
| EBT Excluding Unusual Items | 27,835 | 29,976 | 55,651 | 29,637 | 10,998 | -6,340 | Upgrade
|
| Gain (Loss) on Sale of Investments | 293.87 | 28.89 | 1,518 | -676.65 | -1,302 | 235.29 | Upgrade
|
| Gain (Loss) on Sale of Assets | 30.22 | -152.9 | 691.04 | 4,617 | 2,430 | 2,547 | Upgrade
|
| Asset Writedown | -1,768 | -1,768 | -512.36 | -348.3 | -381.79 | -1,006 | Upgrade
|
| Pretax Income | 26,392 | 28,084 | 57,348 | 33,229 | 11,744 | -4,564 | Upgrade
|
| Income Tax Expense | 10,109 | 14,871 | 14,034 | 9,633 | 6,315 | 1,895 | Upgrade
|
| Earnings From Continuing Operations | 16,283 | 13,213 | 43,314 | 23,595 | 5,429 | -6,460 | Upgrade
|
| Minority Interest in Earnings | 558.62 | 869.46 | 359.06 | 8.54 | -1,038 | 201.13 | Upgrade
|
| Net Income | 16,842 | 14,083 | 43,673 | 23,604 | 4,390 | -6,258 | Upgrade
|
| Net Income to Common | 16,842 | 14,083 | 43,673 | 23,604 | 4,390 | -6,258 | Upgrade
|
| Net Income Growth | -60.11% | -67.75% | 85.03% | 437.61% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 40 | 40 | 34 | 33 | 26 | 25 | Upgrade
|
| Shares Outstanding (Diluted) | 40 | 40 | 34 | 33 | 26 | 25 | Upgrade
|
| Shares Change (YoY) | 12.08% | 17.83% | 2.59% | 29.07% | 2.97% | -2.03% | Upgrade
|
| EPS (Basic) | 419.17 | 350.51 | 1280.76 | 710.13 | 170.49 | -250.23 | Upgrade
|
| EPS (Diluted) | 419.17 | 350.51 | 1280.76 | 710.00 | 170.00 | -250.23 | Upgrade
|
| EPS Growth | -64.40% | -72.63% | 80.39% | 317.65% | - | - | Upgrade
|
| Free Cash Flow | -242,727 | -202,175 | -112,302 | 16,589 | -47,529 | 42,838 | Upgrade
|
| Free Cash Flow Per Share | -6041.17 | -5031.90 | -3293.38 | 499.08 | -1845.58 | 1712.81 | Upgrade
|
| Dividend Per Share | 60.000 | 60.000 | - | - | - | - | Upgrade
|
| Gross Margin | 5.22% | 5.07% | 6.32% | 5.34% | 4.22% | 3.30% | Upgrade
|
| Operating Margin | 1.46% | 1.46% | 3.35% | 2.11% | 1.04% | 0.14% | Upgrade
|
| Profit Margin | 0.73% | 0.62% | 2.02% | 1.30% | 0.29% | -0.48% | Upgrade
|
| Free Cash Flow Margin | -10.56% | -8.96% | -5.20% | 0.91% | -3.13% | 3.32% | Upgrade
|
| EBITDA | 93,284 | 91,588 | 125,184 | 87,900 | 68,751 | 55,192 | Upgrade
|
| EBITDA Margin | 4.06% | 4.06% | 5.79% | 4.83% | 4.53% | 4.27% | Upgrade
|
| D&A For EBITDA | 59,690 | 58,699 | 52,764 | 49,383 | 52,976 | 53,405 | Upgrade
|
| EBIT | 33,594 | 32,889 | 72,421 | 38,517 | 15,775 | 1,787 | Upgrade
|
| EBIT Margin | 1.46% | 1.46% | 3.35% | 2.11% | 1.04% | 0.14% | Upgrade
|
| Effective Tax Rate | 38.30% | 52.95% | 24.47% | 28.99% | 53.77% | - | Upgrade
|
| Advertising Expenses | - | 128.36 | 97.22 | 58.75 | 38.34 | 33.59 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.