BioSmart Co.,Ltd. (KOSDAQ:038460)
South Korea
· Delayed Price · Currency is KRW 2,790.00
-5.00 (-0.18%)
At close: Dec 5, 2025
BioSmart Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 475,031 | 484,310 | 456,164 | 391,822 | 189,183 | 166,429 | Upgrade
|
| Other Revenue | -0 | -0 | -0 | - | - | - | Upgrade
|
| Revenue | 475,031 | 484,310 | 456,164 | 391,822 | 189,183 | 166,429 | Upgrade
|
| Revenue Growth (YoY) | -0.48% | 6.17% | 16.42% | 107.11% | 13.67% | 4.69% | Upgrade
|
| Cost of Revenue | 389,525 | 402,047 | 377,159 | 315,092 | 120,747 | 107,523 | Upgrade
|
| Gross Profit | 85,506 | 82,262 | 79,006 | 76,729 | 68,436 | 58,906 | Upgrade
|
| Selling, General & Admin | 56,582 | 58,515 | 62,452 | 61,167 | 56,114 | 55,352 | Upgrade
|
| Research & Development | 793.87 | 680.12 | 1,341 | 1,168 | 426.86 | 1,029 | Upgrade
|
| Amortization of Goodwill & Intangibles | 731.36 | 517.82 | 567.19 | 305.87 | 269.54 | 301.71 | Upgrade
|
| Other Operating Expenses | 594.89 | 728.38 | 705.79 | 1,023 | 696.17 | 759.78 | Upgrade
|
| Operating Expenses | 61,803 | 62,802 | 69,248 | 67,428 | 60,477 | 60,391 | Upgrade
|
| Operating Income | 23,703 | 19,460 | 9,758 | 9,302 | 7,960 | -1,486 | Upgrade
|
| Interest Expense | -2,887 | -4,638 | -5,962 | -4,396 | -2,041 | -1,219 | Upgrade
|
| Interest & Investment Income | 783.46 | 846.24 | 618.81 | 461.18 | 172.16 | 516.41 | Upgrade
|
| Earnings From Equity Investments | 326.3 | 2,228 | -20.7 | 321.76 | -3,042 | -39.28 | Upgrade
|
| Currency Exchange Gain (Loss) | 109.49 | 66.64 | -37.47 | -131.2 | -336.59 | 266.6 | Upgrade
|
| Other Non Operating Income (Expenses) | -5,933 | -4,565 | 3,228 | -3,657 | 1,679 | -756.53 | Upgrade
|
| EBT Excluding Unusual Items | 16,102 | 13,399 | 7,585 | 1,901 | 4,391 | -2,717 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1,002 | 913.72 | 15,880 | -102.27 | 283.56 | -416.34 | Upgrade
|
| Gain (Loss) on Sale of Assets | -32.88 | -315.55 | -1,014 | 143.33 | -341.1 | -105.44 | Upgrade
|
| Asset Writedown | -1,674 | -1,896 | -1,355 | -3.29 | -3,042 | -6,230 | Upgrade
|
| Other Unusual Items | -1,723 | -5,041 | 82.03 | 17.27 | 49.25 | - | Upgrade
|
| Pretax Income | 13,675 | 7,061 | 21,178 | 1,956 | 1,341 | -9,469 | Upgrade
|
| Income Tax Expense | 6,334 | 6,005 | 4,998 | 3,137 | 707.1 | 2,036 | Upgrade
|
| Earnings From Continuing Operations | 7,341 | 1,055 | 16,179 | -1,182 | 633.8 | -11,505 | Upgrade
|
| Minority Interest in Earnings | -125.81 | -928.13 | 1,728 | 1,903 | 758.67 | 2,768 | Upgrade
|
| Net Income | 7,215 | 127.17 | 17,907 | 721.31 | 1,392 | -8,737 | Upgrade
|
| Net Income to Common | 7,215 | 127.17 | 17,907 | 721.31 | 1,392 | -8,737 | Upgrade
|
| Net Income Growth | 1.22% | -99.29% | 2382.56% | -48.20% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 25 | 23 | 20 | 19 | 19 | 19 | Upgrade
|
| Shares Outstanding (Diluted) | 25 | 23 | 25 | 19 | 19 | 19 | Upgrade
|
| Shares Change (YoY) | 10.43% | -10.80% | 32.48% | - | -0.79% | -3.66% | Upgrade
|
| EPS (Basic) | 286.64 | 5.61 | 915.15 | 37.57 | 72.53 | -451.51 | Upgrade
|
| EPS (Diluted) | 286.64 | 5.61 | 556.83 | 37.57 | 72.53 | -452.00 | Upgrade
|
| EPS Growth | 30.23% | -98.99% | 1382.02% | -48.20% | - | - | Upgrade
|
| Free Cash Flow | 18,759 | -3,213 | -1,947 | 1,930 | -4,129 | -15,849 | Upgrade
|
| Free Cash Flow Per Share | 745.26 | -141.65 | -76.57 | 100.52 | -215.07 | -819.09 | Upgrade
|
| Gross Margin | 18.00% | 16.98% | 17.32% | 19.58% | 36.18% | 35.39% | Upgrade
|
| Operating Margin | 4.99% | 4.02% | 2.14% | 2.37% | 4.21% | -0.89% | Upgrade
|
| Profit Margin | 1.52% | 0.03% | 3.93% | 0.18% | 0.74% | -5.25% | Upgrade
|
| Free Cash Flow Margin | 3.95% | -0.66% | -0.43% | 0.49% | -2.18% | -9.52% | Upgrade
|
| EBITDA | 31,817 | 27,664 | 18,247 | 18,874 | 13,591 | 3,828 | Upgrade
|
| EBITDA Margin | 6.70% | 5.71% | 4.00% | 4.82% | 7.18% | 2.30% | Upgrade
|
| D&A For EBITDA | 8,114 | 8,204 | 8,490 | 9,572 | 5,632 | 5,314 | Upgrade
|
| EBIT | 23,703 | 19,460 | 9,758 | 9,302 | 7,960 | -1,486 | Upgrade
|
| EBIT Margin | 4.99% | 4.02% | 2.14% | 2.37% | 4.21% | -0.89% | Upgrade
|
| Effective Tax Rate | 46.32% | 85.05% | 23.60% | 160.43% | 52.73% | - | Upgrade
|
| Advertising Expenses | - | 948.51 | 2,704 | 2,369 | 2,597 | 2,720 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.