Dong-A Hwa Sung Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Apr '25 Apr 25, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	81,971	78,486	123,662	130,725	191,180	144,665	Upgrade
Market Cap Growth	-36.53%	-36.53%	-5.40%	-31.62%	32.15%	105.07%	Upgrade
Enterprise Value	114,040	106,718	164,154	184,070	226,908	198,261	Upgrade
Last Close Price	5620.00	5360.00	8008.37	8311.23	11407.69	9497.68	Upgrade
PE Ratio	5.75	5.38	8.65	8.50	14.57	59.42	Upgrade
Forward PE	-	5.19	5.19	5.19	5.19	5.19	Upgrade
PS Ratio	0.21	0.21	0.34	0.37	0.66	0.55	Upgrade
PB Ratio	0.49	0.47	0.80	0.92	1.40	1.32	Upgrade
P/TBV Ratio	0.50	0.48	0.82	0.94	1.44	1.38	Upgrade
P/FCF Ratio	73.34	70.22	7.22	47.06	36.95	54.44	Upgrade
P/OCF Ratio	6.28	6.01	4.73	7.88	10.13	9.24	Upgrade
EV/Sales Ratio	0.30	0.28	0.45	0.53	0.79	0.76	Upgrade
EV/EBITDA Ratio	3.68	3.45	4.73	6.62	8.18	8.22	Upgrade
EV/EBIT Ratio	6.23	5.83	7.65	12.71	14.13	14.95	Upgrade
EV/FCF Ratio	102.03	95.48	9.59	66.27	43.86	74.61	Upgrade
Debt / Equity Ratio	0.45	0.45	0.57	0.59	0.61	0.68	Upgrade
Debt / EBITDA Ratio	2.41	2.41	2.53	3.00	2.99	3.07	Upgrade
Debt / FCF Ratio	66.65	66.65	5.13	30.00	16.05	27.85	Upgrade
Asset Turnover	1.25	1.25	1.26	1.27	1.15	1.12	Upgrade
Inventory Turnover	8.09	8.09	7.68	7.09	6.76	8.20	Upgrade
Quick Ratio	1.07	1.07	1.01	0.87	0.90	0.86	Upgrade
Current Ratio	1.46	1.46	1.32	1.26	1.29	1.18	Upgrade
Return on Equity (ROE)	9.01%	9.01%	9.71%	11.02%	10.69%	2.26%	Upgrade
Return on Assets (ROA)	3.74%	3.74%	4.59%	3.30%	4.00%	3.54%	Upgrade
Return on Capital (ROIC)	4.74%	4.74%	5.75%	4.07%	4.98%	4.38%	Upgrade
Return on Capital Employed (ROCE)	10.80%	10.80%	13.40%	9.60%	10.90%	10.90%	Upgrade
Earnings Yield	17.78%	18.57%	11.56%	11.76%	6.86%	1.68%	Upgrade
FCF Yield	1.36%	1.42%	13.85%	2.13%	2.71%	1.84%	Upgrade
Dividend Yield	2.67%	2.80%	1.87%	1.44%	1.31%	1.26%	Upgrade
Payout Ratio	17.48%	17.48%	14.69%	19.79%	12.97%	30.39%	Upgrade
Buyback Yield / Dilution	0.70%	0.70%	0.62%	3.54%	-9.14%	1.98%	Upgrade
Total Shareholder Return	3.37%	3.50%	2.50%	4.98%	-7.83%	3.24%	Upgrade

Updated Nov 13, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.