SCD Co., Ltd. (KOSDAQ:042110)
South Korea
· Delayed Price · Currency is KRW 1,348.00
+21.00 (1.58%)
At close: Dec 5, 2025
SCD Co., Ltd. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 215,101 | 213,975 | 193,993 | 218,909 | 202,170 | 190,842 | Upgrade
|
| Other Revenue | -0 | -0 | -0 | - | -0 | -0 | Upgrade
|
| Revenue | 215,101 | 213,975 | 193,993 | 218,909 | 202,170 | 190,842 | Upgrade
|
| Revenue Growth (YoY) | 2.59% | 10.30% | -11.38% | 8.28% | 5.94% | 9.09% | Upgrade
|
| Cost of Revenue | 195,254 | 190,872 | 173,866 | 193,726 | 179,461 | 171,670 | Upgrade
|
| Gross Profit | 19,847 | 23,103 | 20,127 | 25,183 | 22,709 | 19,172 | Upgrade
|
| Selling, General & Admin | 10,002 | 9,689 | 10,191 | 9,998 | 9,905 | 10,261 | Upgrade
|
| Research & Development | 3,696 | 3,753 | 3,591 | 3,358 | 3,227 | 3,014 | Upgrade
|
| Other Operating Expenses | 183.76 | 143.34 | 131.71 | 134.1 | 93.45 | 348.41 | Upgrade
|
| Operating Expenses | 14,031 | 13,760 | 14,379 | 13,850 | 13,587 | 14,130 | Upgrade
|
| Operating Income | 5,815 | 9,343 | 5,748 | 11,333 | 9,122 | 5,042 | Upgrade
|
| Interest Expense | -12.96 | -8.01 | -4.21 | -2.13 | -3.08 | -8.93 | Upgrade
|
| Interest & Investment Income | 1,813 | 2,076 | 1,821 | 1,021 | 383.42 | 421.87 | Upgrade
|
| Earnings From Equity Investments | - | - | 21.97 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 64.26 | -325.92 | 133.52 | -195.44 | -402.3 | 477.22 | Upgrade
|
| Other Non Operating Income (Expenses) | 345.46 | 42.37 | 833.59 | -883.85 | -122.27 | -420.94 | Upgrade
|
| EBT Excluding Unusual Items | 8,025 | 11,128 | 8,554 | 11,273 | 8,978 | 5,512 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1 | 1 | 7 | - | 10 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -67.19 | -127.85 | -72.57 | -15.96 | -25.77 | 1.8 | Upgrade
|
| Asset Writedown | 25.12 | -57.83 | - | -16 | -225.41 | -344.86 | Upgrade
|
| Pretax Income | 7,984 | 10,944 | 8,489 | 11,241 | 8,737 | 5,168 | Upgrade
|
| Income Tax Expense | 2,605 | 2,549 | 3,646 | 2,944 | 1,805 | 1,415 | Upgrade
|
| Net Income | 5,379 | 8,395 | 4,842 | 8,297 | 6,932 | 3,753 | Upgrade
|
| Net Income to Common | 5,379 | 8,395 | 4,842 | 8,297 | 6,932 | 3,753 | Upgrade
|
| Net Income Growth | -44.45% | 73.37% | -41.64% | 19.70% | 84.70% | - | Upgrade
|
| Shares Outstanding (Basic) | 48 | 48 | 48 | 48 | 48 | 48 | Upgrade
|
| Shares Outstanding (Diluted) | 48 | 48 | 48 | 48 | 48 | 48 | Upgrade
|
| Shares Change (YoY) | -0.22% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 111.59 | 173.70 | 100.19 | 171.68 | 143.42 | 77.65 | Upgrade
|
| EPS (Diluted) | 111.59 | 173.70 | 100.00 | 171.68 | 143.00 | 77.65 | Upgrade
|
| EPS Growth | -44.27% | 73.70% | -41.75% | 20.05% | 84.15% | - | Upgrade
|
| Free Cash Flow | 8,753 | -2,425 | 6,683 | 11,810 | -2,207 | 10,602 | Upgrade
|
| Free Cash Flow Per Share | 181.57 | -50.18 | 138.28 | 244.36 | -45.67 | 219.37 | Upgrade
|
| Dividend Per Share | 35.000 | 35.000 | - | - | - | - | Upgrade
|
| Gross Margin | 9.23% | 10.80% | 10.38% | 11.50% | 11.23% | 10.05% | Upgrade
|
| Operating Margin | 2.70% | 4.37% | 2.96% | 5.18% | 4.51% | 2.64% | Upgrade
|
| Profit Margin | 2.50% | 3.92% | 2.50% | 3.79% | 3.43% | 1.97% | Upgrade
|
| Free Cash Flow Margin | 4.07% | -1.13% | 3.45% | 5.39% | -1.09% | 5.56% | Upgrade
|
| EBITDA | 8,800 | 12,057 | 8,269 | 14,147 | 11,895 | 8,111 | Upgrade
|
| EBITDA Margin | 4.09% | 5.63% | 4.26% | 6.46% | 5.88% | 4.25% | Upgrade
|
| D&A For EBITDA | 2,984 | 2,714 | 2,521 | 2,813 | 2,772 | 3,068 | Upgrade
|
| EBIT | 5,815 | 9,343 | 5,748 | 11,333 | 9,122 | 5,042 | Upgrade
|
| EBIT Margin | 2.70% | 4.37% | 2.96% | 5.18% | 4.51% | 2.64% | Upgrade
|
| Effective Tax Rate | 32.62% | 23.29% | 42.95% | 26.19% | 20.66% | 27.39% | Upgrade
|
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.