Sangji Construction, Inc. (KOSDAQ:042940)
12,790
+2,950 (29.98%)
At close: Dec 5, 2025
Sangji Construction Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 13,696 | 20,428 | 173,869 | 53,794 | 25,252 | 21,886 | Upgrade
|
| Other Revenue | 0 | 0 | - | - | - | - | Upgrade
|
| Revenue | 13,696 | 20,428 | 173,869 | 53,794 | 25,252 | 21,886 | Upgrade
|
| Revenue Growth (YoY) | -77.85% | -88.25% | 223.21% | 113.03% | 15.38% | -79.14% | Upgrade
|
| Cost of Revenue | 14,465 | 23,631 | 119,592 | 36,778 | 16,064 | 18,297 | Upgrade
|
| Gross Profit | -769.43 | -3,203 | 54,277 | 17,017 | 9,189 | 3,589 | Upgrade
|
| Selling, General & Admin | 6,916 | 10,173 | 15,376 | 9,108 | 18,056 | 6,246 | Upgrade
|
| Amortization of Goodwill & Intangibles | 557.28 | 560.92 | 560.84 | 378.77 | 11.97 | - | Upgrade
|
| Other Operating Expenses | 1,170 | 1,186 | 2,236 | 712.98 | 1,678 | 55.11 | Upgrade
|
| Operating Expenses | 16,220 | 23,496 | 24,251 | 23,013 | 23,116 | 9,823 | Upgrade
|
| Operating Income | -16,989 | -26,699 | 30,026 | -5,996 | -13,927 | -6,233 | Upgrade
|
| Interest Expense | -4,307 | -5,653 | -9,173 | -5,045 | -6,671 | -9,821 | Upgrade
|
| Interest & Investment Income | 4,338 | 2,052 | 1,427 | 1,167 | 1,728 | 2,357 | Upgrade
|
| Earnings From Equity Investments | 31.81 | - | - | 189.28 | 1,622 | -121.11 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | 1.14 | 0.02 | Upgrade
|
| Other Non Operating Income (Expenses) | 374.59 | 1,283 | 3,627 | 6,651 | 14,161 | 1,153 | Upgrade
|
| EBT Excluding Unusual Items | -16,552 | -29,016 | 25,906 | -3,034 | -3,086 | -12,665 | Upgrade
|
| Gain (Loss) on Sale of Investments | -2,679 | -1,961 | 7,883 | -4,027 | -32,295 | 4,840 | Upgrade
|
| Gain (Loss) on Sale of Assets | 771.51 | 785.04 | 10,602 | -3.34 | 646.3 | 5 | Upgrade
|
| Other Unusual Items | - | - | -3,109 | 280 | 158.58 | 795.4 | Upgrade
|
| Pretax Income | -18,459 | -30,193 | 41,282 | -6,784 | -34,576 | -7,025 | Upgrade
|
| Income Tax Expense | -1,221 | -3,450 | 4,520 | -179.9 | 506.29 | - | Upgrade
|
| Earnings From Continuing Operations | -17,239 | -26,743 | 36,762 | -6,604 | -35,082 | -7,025 | Upgrade
|
| Earnings From Discontinued Operations | - | - | 402.65 | -1,476 | -1,402 | 6.81 | Upgrade
|
| Net Income to Company | -17,239 | -26,743 | 37,165 | -8,080 | -36,485 | -7,018 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | - | -209.58 | Upgrade
|
| Net Income | -17,239 | -26,743 | 37,165 | -8,080 | -36,485 | -7,228 | Upgrade
|
| Net Income to Common | -17,239 | -26,743 | 37,165 | -8,080 | -36,485 | -7,228 | Upgrade
|
| Shares Outstanding (Basic) | 5 | 4 | 3 | 3 | 2 | 2 | Upgrade
|
| Shares Outstanding (Diluted) | 5 | 4 | 4 | 3 | 2 | 2 | Upgrade
|
| Shares Change (YoY) | 39.30% | -4.04% | 21.30% | 46.43% | 37.11% | 23.39% | Upgrade
|
| EPS (Basic) | -3288.58 | -6896.41 | 11032.65 | -2643.89 | -16036.79 | -4355.82 | Upgrade
|
| EPS (Diluted) | -3288.58 | -6896.41 | 178.59 | -3540.00 | -17356.30 | -4355.82 | Upgrade
|
| Free Cash Flow | -17,060 | 1,289 | -16,062 | 4,856 | -14,084 | -6,929 | Upgrade
|
| Free Cash Flow Per Share | -3254.38 | 332.35 | -3974.78 | 1457.60 | -6190.49 | -4176.07 | Upgrade
|
| Gross Margin | -5.62% | -15.68% | 31.22% | 31.63% | 36.39% | 16.40% | Upgrade
|
| Operating Margin | -124.05% | -130.69% | 17.27% | -11.15% | -55.15% | -28.48% | Upgrade
|
| Profit Margin | -125.87% | -130.91% | 21.38% | -15.02% | -144.48% | -33.02% | Upgrade
|
| Free Cash Flow Margin | -124.56% | 6.31% | -9.24% | 9.03% | -55.77% | -31.66% | Upgrade
|
| EBITDA | -15,516 | -25,350 | 31,396 | -4,621 | -12,953 | -5,503 | Upgrade
|
| EBITDA Margin | -113.29% | -124.09% | 18.06% | -8.59% | -51.30% | -25.14% | Upgrade
|
| D&A For EBITDA | 1,473 | 1,349 | 1,370 | 1,375 | 973.95 | 730.44 | Upgrade
|
| EBIT | -16,989 | -26,699 | 30,026 | -5,996 | -13,927 | -6,233 | Upgrade
|
| EBIT Margin | -124.05% | -130.69% | 17.27% | -11.15% | -55.15% | -28.48% | Upgrade
|
| Effective Tax Rate | - | - | 10.95% | - | - | - | Upgrade
|
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.