Essen Tech Co., Ltd. (KOSDAQ:043340)

Essen Tech Balance Sheet

Financials in millions KRW. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	3,698	5,859	8,560	2,910	2,510	1,702
Short-Term Investments	1,030	1,030	1,800	600	-	-
Trading Asset Securities	-	-	-	656.07	-	-
Cash & Short-Term Investments	4,728	6,889	10,360	4,166	2,510	1,702
Cash Growth	-57.43%	-33.51%	148.67%	66.01%	47.48%	57.96%
Accounts Receivable	10,463	11,462	12,159	14,450	14,558	11,074
Other Receivables	835.16	61.45	62.57	140.98	232.9	446.95
Receivables	11,416	11,552	12,221	14,791	14,791	11,521
Inventory	14,908	10,587	11,396	14,886	18,974	14,174
Prepaid Expenses	69.26	112.63	112.68	109.01	92.87	115.86
Other Current Assets	413.53	263.6	134.42	135.47	211.77	5.74
Total Current Assets	31,535	29,404	34,225	34,088	36,579	27,518
Property, Plant & Equipment	40,355	41,059	43,960	46,171	45,976	29,547
Long-Term Investments	73.21	74.31	34.44	8.31	911.31	1,412
Other Intangible Assets	1,152	1,155	1,193	978.83	1,017	631.52
Long-Term Deferred Tax Assets	-	-	-	1,188	1,147	1,157
Other Long-Term Assets	157.19	315.14	606.83	719.23	910.4	1,067
Total Assets	73,318	72,056	80,152	83,308	86,723	61,547
Accounts Payable	5,424	3,297	1,485	5,047	7,432	2,527
Accrued Expenses	1,710	1,559	1,774	1,652	1,456	1,339
Short-Term Debt	14,200	14,200	14,450	15,235	14,357	10,766
Current Portion of Long-Term Debt	5,488	5,488	10,142	3,411	1,867	1,667
Current Portion of Leases	261.47	257.78	266.06	264.7	-	-
Current Income Taxes Payable	4.2	-	-	-	-	-
Other Current Liabilities	1,550	1,646	1,409	1,297	3,112	1,748
Total Current Liabilities	28,638	26,448	29,526	26,906	28,223	18,047
Long-Term Debt	18,355	19,665	21,680	32,243	34,148	16,000
Long-Term Leases	221.89	238.28	347.41	-	-	-
Other Long-Term Liabilities	226.45	189.14	143.08	193.33	188.87	213.67
Total Liabilities	47,441	46,540	51,696	59,343	62,560	34,261
Common Stock	47,500	47,500	47,500	36,000	36,000	36,000
Additional Paid-In Capital	-152.72	-152.72	3,231	-152.72	-152.72	-152.72
Retained Earnings	-18,149	-18,510	-18,978	-9,431	-9,800	-7,087
Comprehensive Income & Other	-3,322	-3,322	-3,298	-2,451	-1,884	-1,475
Shareholders' Equity	25,876	25,516	28,455	23,965	24,163	27,286
Total Liabilities & Equity	73,318	72,056	80,152	83,308	86,723	61,547
Total Debt	38,527	39,849	46,885	51,154	50,372	28,433
Net Cash (Debt)	-33,798	-32,960	-36,525	-46,988	-47,862	-26,731
Net Cash Per Share	-355.77	-346.95	-492.21	-652.60	-664.75	-371.27
Filing Date Shares Outstanding	95	95	95	72	72	72
Total Common Shares Outstanding	95	95	95	72	72	72
Working Capital	2,897	2,956	4,699	7,181	8,356	9,471
Book Value Per Share	272.38	268.59	299.53	332.85	335.60	378.97
Tangible Book Value	24,724	24,361	27,262	22,987	23,146	26,654
Tangible Book Value Per Share	260.25	256.43	286.97	319.26	321.48	370.20
Land	13,207	13,207	13,336	13,336	13,098	12,628
Buildings	16,145	16,142	16,296	16,286	16,180	3,222
Machinery	52,857	52,843	52,669	51,563	48,155	39,444
Construction In Progress	89.4	60.95	41	383.69	1,565	4,978

Updated Mar 1, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.