Welkeeps Hitech Co.,Ltd (KOSDAQ:043590)
South Korea
· Delayed Price · Currency is KRW 608.00
-2.00 (-0.33%)
At close: Dec 5, 2025
Welkeeps Hitech Co.,Ltd Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 22,564 | 29,840 | 20,231 | 20,897 | 33,133 | 23,790 | Upgrade
|
| Other Revenue | 0 | - | -0 | - | -0 | 0 | Upgrade
|
| Revenue | 22,564 | 29,840 | 20,231 | 20,897 | 33,133 | 23,790 | Upgrade
|
| Revenue Growth (YoY) | -21.93% | 47.50% | -3.19% | -36.93% | 39.27% | -32.52% | Upgrade
|
| Cost of Revenue | 22,956 | 32,853 | 15,468 | 16,651 | 26,775 | 21,546 | Upgrade
|
| Gross Profit | -392.48 | -3,013 | 4,762 | 4,246 | 6,358 | 2,243 | Upgrade
|
| Selling, General & Admin | 2,589 | 3,834 | 4,210 | 3,991 | 3,806 | 4,399 | Upgrade
|
| Research & Development | - | - | 18.42 | 98 | 182.48 | 194.27 | Upgrade
|
| Amortization of Goodwill & Intangibles | 1.1 | 2.71 | 15.93 | 26.74 | 30.91 | 31.56 | Upgrade
|
| Other Operating Expenses | 111.76 | 398.21 | 149.42 | 143.24 | 159.55 | 174.38 | Upgrade
|
| Operating Expenses | 2,935 | 6,871 | 4,309 | 4,374 | 4,291 | 4,974 | Upgrade
|
| Operating Income | -3,328 | -9,885 | 453.45 | -127.94 | 2,066 | -2,731 | Upgrade
|
| Interest Expense | -604.13 | -618.42 | -3.46 | -4.62 | -64.64 | -419.29 | Upgrade
|
| Interest & Investment Income | 635.48 | 780.96 | 884.52 | 70.54 | 4.21 | 5.11 | Upgrade
|
| Earnings From Equity Investments | -268.06 | - | 6,462 | 239.45 | 4,017 | 170.97 | Upgrade
|
| Currency Exchange Gain (Loss) | 410.87 | 937.4 | 675.25 | 535.77 | 219.5 | -114.47 | Upgrade
|
| Other Non Operating Income (Expenses) | -196.4 | 410.2 | 150.98 | -81.68 | 17.01 | 218.64 | Upgrade
|
| EBT Excluding Unusual Items | -3,350 | -8,374 | 8,623 | 631.51 | 6,260 | -2,870 | Upgrade
|
| Gain (Loss) on Sale of Assets | 3,813 | 3,459 | 10.46 | -47.51 | 532.56 | 25.25 | Upgrade
|
| Asset Writedown | -4,827 | -4,827 | - | -1,313 | -92.91 | -178.45 | Upgrade
|
| Pretax Income | -4,364 | -9,742 | 8,633 | -728.97 | 6,699 | -3,023 | Upgrade
|
| Income Tax Expense | 93.8 | 84.31 | -489.33 | 10.47 | 21.59 | 73.68 | Upgrade
|
| Earnings From Continuing Operations | -4,458 | -9,827 | 9,122 | -739.44 | 6,678 | -3,097 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | -371.98 | -343.36 | Upgrade
|
| Net Income | -4,458 | -9,827 | 9,122 | -739.44 | 6,306 | -3,440 | Upgrade
|
| Net Income to Common | -4,458 | -9,827 | 9,122 | -739.44 | 6,306 | -3,440 | Upgrade
|
| Shares Outstanding (Basic) | 27 | 27 | 27 | 26 | 20 | 10 | Upgrade
|
| Shares Outstanding (Diluted) | 27 | 27 | 27 | 26 | 20 | 10 | Upgrade
|
| Shares Change (YoY) | 0.80% | 0.49% | 2.89% | 29.04% | 98.84% | 0.08% | Upgrade
|
| EPS (Basic) | -165.10 | -368.05 | 343.47 | -28.64 | 315.12 | -341.86 | Upgrade
|
| EPS (Diluted) | -165.10 | -368.05 | 343.00 | -29.00 | 314.74 | -341.86 | Upgrade
|
| Free Cash Flow | -2,188 | -5,892 | 4,162 | 1,853 | -1,285 | -2,131 | Upgrade
|
| Free Cash Flow Per Share | -81.04 | -220.66 | 156.67 | 71.75 | -64.22 | -211.75 | Upgrade
|
| Gross Margin | -1.74% | -10.10% | 23.54% | 20.32% | 19.19% | 9.43% | Upgrade
|
| Operating Margin | -14.75% | -33.13% | 2.24% | -0.61% | 6.24% | -11.48% | Upgrade
|
| Profit Margin | -19.76% | -32.93% | 45.09% | -3.54% | 19.03% | -14.46% | Upgrade
|
| Free Cash Flow Margin | -9.70% | -19.74% | 20.57% | 8.87% | -3.88% | -8.96% | Upgrade
|
| EBITDA | -2,307 | -7,467 | 1,480 | 1,071 | 3,207 | -1,515 | Upgrade
|
| EBITDA Margin | -10.22% | -25.02% | 7.32% | 5.12% | 9.68% | -6.37% | Upgrade
|
| D&A For EBITDA | 1,021 | 2,418 | 1,026 | 1,199 | 1,141 | 1,216 | Upgrade
|
| EBIT | -3,328 | -9,885 | 453.45 | -127.94 | 2,066 | -2,731 | Upgrade
|
| EBIT Margin | -14.75% | -33.13% | 2.24% | -0.61% | 6.24% | -11.48% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 0.32% | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.