Atec Co. Ltd. (KOSDAQ:045660)
South Korea
· Delayed Price · Currency is KRW 11,050
-610 (-5.23%)
At close: Dec 5, 2025
Atec Co. Ltd. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2011 | FY 2010 | 2005 - 2009 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '11 Dec 31, 2011 | Dec '10 Dec 31, 2010 | 2005 - 2009 |
| Operating Revenue | 89,621 | 46,231 | 3,704 | 94,332 | 111,112 | 94,083 | Upgrade
|
| Other Revenue | -0 | -0 | - | -0 | - | - | Upgrade
|
| Revenue | 89,621 | 46,231 | 3,704 | 94,332 | 111,112 | 94,083 | Upgrade
|
| Revenue Growth (YoY) | 482.10% | 1148.10% | -96.07% | -15.10% | 18.10% | -1.06% | Upgrade
|
| Cost of Revenue | 60,839 | 30,713 | 2,040 | 80,034 | 88,534 | 79,410 | Upgrade
|
| Gross Profit | 28,782 | 15,518 | 1,664 | 14,298 | 22,578 | 14,673 | Upgrade
|
| Selling, General & Admin | 7,086 | 9,621 | 1,349 | 10,122 | 12,388 | 10,952 | Upgrade
|
| Research & Development | 11,525 | 4,137 | 685.72 | 862.05 | - | - | Upgrade
|
| Amortization of Goodwill & Intangibles | 138.53 | 37.41 | 1.77 | 56.75 | 60.43 | 42.26 | Upgrade
|
| Other Operating Expenses | 429.8 | 211.33 | 160.94 | 191.27 | 127.2 | 123.9 | Upgrade
|
| Operating Expenses | 19,595 | 13,859 | 2,376 | 11,594 | 13,191 | 11,533 | Upgrade
|
| Operating Income | 9,187 | 1,659 | -712.49 | 2,704 | 9,387 | 3,140 | Upgrade
|
| Interest Expense | -737.36 | -319.97 | - | -36.53 | -97.25 | -62.13 | Upgrade
|
| Interest & Investment Income | 636.62 | 609.55 | 912.78 | 734.58 | 189.14 | 379.86 | Upgrade
|
| Earnings From Equity Investments | 1,493 | 8,558 | 3,412 | 1,623 | -194.62 | - | Upgrade
|
| Currency Exchange Gain (Loss) | 522.1 | 754.66 | -39.64 | -25.74 | 16.36 | -3.76 | Upgrade
|
| Other Non Operating Income (Expenses) | -3,970 | -132.42 | 707.47 | -191.91 | 234.75 | 364.64 | Upgrade
|
| EBT Excluding Unusual Items | 7,131 | 11,129 | 4,280 | 4,807 | 9,535 | 3,819 | Upgrade
|
| Gain (Loss) on Sale of Investments | 408.2 | 427.58 | -0.76 | -29.87 | -387.12 | 111.09 | Upgrade
|
| Gain (Loss) on Sale of Assets | 12,345 | 33.94 | - | 6.8 | -222.96 | 279.1 | Upgrade
|
| Asset Writedown | - | - | - | - | -344.52 | - | Upgrade
|
| Pretax Income | 19,884 | 11,590 | 4,279 | 4,784 | 8,581 | 4,209 | Upgrade
|
| Income Tax Expense | 6,605 | -583.76 | 862.57 | -575.83 | 2,218 | 331.5 | Upgrade
|
| Earnings From Continuing Operations | 13,280 | 12,174 | 3,417 | 5,360 | 6,363 | 3,878 | Upgrade
|
| Earnings From Discontinued Operations | 3,176 | 3,365 | 1,380 | - | -779.44 | 1,201 | Upgrade
|
| Net Income to Company | 16,455 | 15,539 | 4,797 | 5,360 | 5,583 | 5,079 | Upgrade
|
| Minority Interest in Earnings | 237.89 | - | - | - | - | - | Upgrade
|
| Net Income | 16,693 | 15,539 | 4,797 | 5,360 | 5,583 | 5,079 | Upgrade
|
| Net Income to Common | 16,693 | 15,539 | 4,797 | 5,360 | 5,583 | 5,079 | Upgrade
|
| Net Income Growth | 15.52% | 223.91% | -10.50% | -4.00% | 9.94% | -15.30% | Upgrade
|
| Shares Outstanding (Basic) | 7 | 7 | 8 | 8 | 13 | 13 | Upgrade
|
| Shares Outstanding (Diluted) | 7 | 7 | 8 | 8 | 13 | 13 | Upgrade
|
| Shares Change (YoY) | -8.41% | -5.44% | -2.42% | -38.77% | 0.08% | 15.47% | Upgrade
|
| EPS (Basic) | 2334.98 | 2115.73 | 617.62 | 673.36 | 429.49 | 391.00 | Upgrade
|
| EPS (Diluted) | 2334.98 | 2115.73 | 617.62 | 673.36 | 429.49 | 391.00 | Upgrade
|
| EPS Growth | 26.09% | 242.56% | -8.28% | 56.78% | 9.84% | -26.65% | Upgrade
|
| Free Cash Flow | -45,896 | 17,442 | 2,445 | 3,452 | 10,850 | -4,114 | Upgrade
|
| Free Cash Flow Per Share | -6419.79 | 2374.78 | 314.80 | 433.64 | 834.64 | -316.75 | Upgrade
|
| Dividend Per Share | 300.000 | 300.000 | 200.000 | 200.000 | - | - | Upgrade
|
| Dividend Growth | 50.00% | 50.00% | - | - | - | - | Upgrade
|
| Gross Margin | 32.12% | 33.57% | 44.92% | 15.16% | 20.32% | 15.60% | Upgrade
|
| Operating Margin | 10.25% | 3.59% | -19.23% | 2.87% | 8.45% | 3.34% | Upgrade
|
| Profit Margin | 18.63% | 33.61% | 129.51% | 5.68% | 5.03% | 5.40% | Upgrade
|
| Free Cash Flow Margin | -51.21% | 37.73% | 66.01% | 3.66% | 9.77% | -4.37% | Upgrade
|
| EBITDA | 13,006 | 3,455 | 383.68 | 3,928 | 10,051 | 3,536 | Upgrade
|
| EBITDA Margin | 14.51% | 7.47% | 10.36% | 4.16% | 9.05% | 3.76% | Upgrade
|
| D&A For EBITDA | 3,819 | 1,795 | 1,096 | 1,224 | 664.09 | 395.47 | Upgrade
|
| EBIT | 9,187 | 1,659 | -712.49 | 2,704 | 9,387 | 3,140 | Upgrade
|
| EBIT Margin | 10.25% | 3.59% | -19.23% | 2.87% | 8.45% | 3.34% | Upgrade
|
| Effective Tax Rate | 33.22% | - | 20.16% | - | 25.85% | 7.88% | Upgrade
|
| Advertising Expenses | - | 1.63 | 22.24 | 243.68 | 101.65 | 104.53 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.