Wooriro Co., Ltd (KOSDAQ:046970)
South Korea
· Delayed Price · Currency is KRW 1,292.00
-8.00 (-0.62%)
At close: Dec 5, 2025
Wooriro Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 43,258 | 47,372 | 54,610 | 99,007 | 107,380 | 106,887 | Upgrade
|
| Other Revenue | - | - | -0 | - | - | - | Upgrade
|
| Revenue | 43,258 | 47,372 | 54,610 | 99,007 | 107,380 | 106,887 | Upgrade
|
| Revenue Growth (YoY) | -9.40% | -13.25% | -44.84% | -7.80% | 0.46% | -7.35% | Upgrade
|
| Cost of Revenue | 35,757 | 42,278 | 48,771 | 88,766 | 96,224 | 99,549 | Upgrade
|
| Gross Profit | 7,501 | 5,093 | 5,839 | 10,241 | 11,156 | 7,338 | Upgrade
|
| Selling, General & Admin | 6,181 | 5,696 | 6,210 | 5,583 | 4,222 | 2,327 | Upgrade
|
| Research & Development | 2,096 | 1,838 | 2,122 | 2,567 | 2,887 | 3,604 | Upgrade
|
| Amortization of Goodwill & Intangibles | - | 64.66 | 214.68 | 217.53 | 228.8 | 713.39 | Upgrade
|
| Other Operating Expenses | 75.67 | 106.11 | 88.93 | 95.53 | 139.33 | 148.82 | Upgrade
|
| Operating Expenses | 8,744 | 8,091 | 9,315 | 8,895 | 7,501 | 8,265 | Upgrade
|
| Operating Income | -1,243 | -2,997 | -3,476 | 1,346 | 3,655 | -926.35 | Upgrade
|
| Interest Expense | -456.94 | -492.38 | -537.68 | -513.18 | -973.79 | -1,373 | Upgrade
|
| Interest & Investment Income | 844.88 | 1,202 | 672.32 | 321.12 | 97.49 | 121.65 | Upgrade
|
| Earnings From Equity Investments | - | - | - | -75.42 | 11,437 | 632.66 | Upgrade
|
| Currency Exchange Gain (Loss) | 156.19 | 230.02 | -132.07 | 360.5 | -23.96 | 231.83 | Upgrade
|
| Other Non Operating Income (Expenses) | -15.33 | 37.61 | -2.83 | -352 | -72.96 | 1,752 | Upgrade
|
| EBT Excluding Unusual Items | -714.57 | -2,020 | -3,476 | 1,087 | 14,118 | 438.97 | Upgrade
|
| Gain (Loss) on Sale of Investments | -666.2 | -1,602 | 89.69 | -1,223 | -36.02 | -3,609 | Upgrade
|
| Gain (Loss) on Sale of Assets | -10.9 | 38.73 | 25.09 | 53.08 | 183.07 | -23.35 | Upgrade
|
| Asset Writedown | -1,586 | -1,587 | -1,424 | -869.54 | 149.38 | -2,249 | Upgrade
|
| Other Unusual Items | - | - | - | - | 53.58 | - | Upgrade
|
| Pretax Income | -2,978 | -5,170 | -4,785 | -952.52 | 14,468 | -5,442 | Upgrade
|
| Income Tax Expense | 50.99 | 53.7 | - | -84.5 | 133.34 | 35.7 | Upgrade
|
| Earnings From Continuing Operations | -3,029 | -5,224 | -4,785 | -868.02 | 14,335 | -5,477 | Upgrade
|
| Earnings From Discontinued Operations | -0 | 112.41 | - | -2,601 | -758.83 | -4,430 | Upgrade
|
| Net Income to Company | -3,029 | -5,111 | -4,785 | -3,469 | 13,576 | -9,907 | Upgrade
|
| Minority Interest in Earnings | - | - | - | 15.33 | 148.68 | 1,459 | Upgrade
|
| Net Income | -3,029 | -5,111 | -4,785 | -3,454 | 13,725 | -8,449 | Upgrade
|
| Net Income to Common | -3,029 | -5,111 | -4,785 | -3,454 | 13,725 | -8,449 | Upgrade
|
| Shares Outstanding (Basic) | 43 | 43 | 36 | 32 | 29 | 27 | Upgrade
|
| Shares Outstanding (Diluted) | 43 | 43 | 36 | 32 | 29 | 27 | Upgrade
|
| Shares Change (YoY) | 2.89% | 22.08% | 12.41% | 8.62% | 7.88% | 9.82% | Upgrade
|
| EPS (Basic) | -69.99 | -117.77 | -134.60 | -109.21 | 471.41 | -313.07 | Upgrade
|
| EPS (Diluted) | -69.99 | -117.77 | -134.60 | -109.21 | 471.41 | -313.07 | Upgrade
|
| Free Cash Flow | -6,256 | -4,070 | -3,497 | -1,312 | -2,948 | -1,409 | Upgrade
|
| Free Cash Flow Per Share | -144.56 | -93.78 | -98.36 | -41.48 | -101.26 | -52.20 | Upgrade
|
| Gross Margin | 17.34% | 10.75% | 10.69% | 10.34% | 10.39% | 6.87% | Upgrade
|
| Operating Margin | -2.87% | -6.33% | -6.36% | 1.36% | 3.40% | -0.87% | Upgrade
|
| Profit Margin | -7.00% | -10.79% | -8.76% | -3.49% | 12.78% | -7.90% | Upgrade
|
| Free Cash Flow Margin | -14.46% | -8.59% | -6.40% | -1.32% | -2.75% | -1.32% | Upgrade
|
| EBITDA | -239.77 | -1,590 | -1,850 | 2,703 | 4,974 | 363.55 | Upgrade
|
| EBITDA Margin | -0.55% | -3.36% | -3.39% | 2.73% | 4.63% | 0.34% | Upgrade
|
| D&A For EBITDA | 1,004 | 1,407 | 1,626 | 1,357 | 1,319 | 1,290 | Upgrade
|
| EBIT | -1,243 | -2,997 | -3,476 | 1,346 | 3,655 | -926.35 | Upgrade
|
| EBIT Margin | -2.87% | -6.33% | -6.36% | 1.36% | 3.40% | -0.87% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 0.92% | - | Upgrade
|
| Advertising Expenses | - | 63.42 | 124.28 | 92.79 | 95.5 | 47.44 | Upgrade
|
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.