CJ Freshway Corporation (KOSDAQ:051500)
South Korea
· Delayed Price · Currency is KRW 27,000
+500 (1.89%)
At close: Dec 5, 2025
CJ Freshway Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 3,433,273 | 3,224,779 | 3,074,242 | 2,747,692 | 2,291,434 | 2,478,529 | Upgrade
|
| Other Revenue | -0 | -0 | - | - | -0 | - | Upgrade
|
| Revenue | 3,433,273 | 3,224,779 | 3,074,242 | 2,747,692 | 2,291,434 | 2,478,529 | Upgrade
|
| Revenue Growth (YoY) | 8.55% | 4.90% | 11.88% | 19.91% | -7.55% | -18.87% | Upgrade
|
| Cost of Revenue | 2,811,688 | 2,626,536 | 2,502,682 | 2,239,063 | 1,891,313 | 2,133,602 | Upgrade
|
| Gross Profit | 621,585 | 598,243 | 571,561 | 508,628 | 400,121 | 344,926 | Upgrade
|
| Selling, General & Admin | 465,900 | 445,403 | 417,767 | 368,432 | 305,106 | 295,929 | Upgrade
|
| Amortization of Goodwill & Intangibles | 6,989 | 6,989 | 6,028 | 5,325 | 6,032 | 11,808 | Upgrade
|
| Other Operating Expenses | 7,440 | 7,440 | 6,780 | 6,444 | 6,377 | 5,747 | Upgrade
|
| Operating Expenses | 527,503 | 507,007 | 475,811 | 411,093 | 344,295 | 350,941 | Upgrade
|
| Operating Income | 94,082 | 91,236 | 95,749 | 97,535 | 55,826 | -6,014 | Upgrade
|
| Interest Expense | -23,730 | -23,730 | -20,879 | -15,960 | -12,989 | -17,630 | Upgrade
|
| Interest & Investment Income | 5,458 | 5,458 | 5,693 | 4,208 | 2,173 | 1,943 | Upgrade
|
| Earnings From Equity Investments | -679.41 | -980.6 | -1,633 | -177.92 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -11,172 | -11,172 | -5,440 | -8,416 | -4,413 | 4,748 | Upgrade
|
| Other Non Operating Income (Expenses) | 1,395 | -22,976 | -482.49 | 1,387 | -1,111 | -17,194 | Upgrade
|
| EBT Excluding Unusual Items | 65,354 | 37,837 | 73,008 | 78,576 | 39,486 | -34,146 | Upgrade
|
| Gain (Loss) on Sale of Investments | 5,168 | 5,168 | 525.92 | 651.89 | -159.26 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -832.71 | -832.71 | -733.23 | -4,695 | -4,082 | -1,454 | Upgrade
|
| Asset Writedown | -325.5 | -325.5 | - | -5,657 | -3,871 | -12,894 | Upgrade
|
| Pretax Income | 69,365 | 41,847 | 72,800 | 68,876 | 31,374 | -48,494 | Upgrade
|
| Income Tax Expense | 11,495 | 14,442 | 13,100 | 16,633 | 268.57 | -5,976 | Upgrade
|
| Earnings From Continuing Operations | 57,870 | 27,405 | 59,700 | 52,243 | 31,105 | -42,518 | Upgrade
|
| Minority Interest in Earnings | -713.97 | -1,477 | -5,224 | -3,146 | -4,453 | 3,263 | Upgrade
|
| Net Income | 57,156 | 25,928 | 54,476 | 49,097 | 26,653 | -39,255 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | 1,180 | 2,243 | - | - | Upgrade
|
| Net Income to Common | 57,156 | 25,928 | 53,296 | 46,854 | 26,653 | -39,255 | Upgrade
|
| Net Income Growth | 194.90% | -52.41% | 10.96% | 84.21% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 12 | 12 | 12 | 12 | 12 | 12 | Upgrade
|
| Shares Outstanding (Diluted) | 12 | 12 | 12 | 12 | 13 | 12 | Upgrade
|
| Shares Change (YoY) | 0.04% | - | - | -6.08% | 6.47% | -6.13% | Upgrade
|
| EPS (Basic) | 4813.38 | 2184.01 | 4489.38 | 3946.75 | 2245.09 | -3306.60 | Upgrade
|
| EPS (Diluted) | 4813.37 | 2184.00 | 4489.00 | 3946.75 | 2109.00 | -3307.00 | Upgrade
|
| EPS Growth | 213.97% | -51.35% | 13.74% | 87.14% | - | - | Upgrade
|
| Free Cash Flow | 85,892 | 64,226 | 174,320 | 87,020 | 124,249 | 83,932 | Upgrade
|
| Free Cash Flow Per Share | 7233.43 | 5410.04 | 14683.80 | 7330.09 | 9830.19 | 7069.96 | Upgrade
|
| Dividend Per Share | 450.000 | 450.000 | 450.000 | 350.000 | 300.000 | - | Upgrade
|
| Dividend Growth | - | - | 28.57% | 16.67% | - | - | Upgrade
|
| Gross Margin | 18.11% | 18.55% | 18.59% | 18.51% | 17.46% | 13.92% | Upgrade
|
| Operating Margin | 2.74% | 2.83% | 3.12% | 3.55% | 2.44% | -0.24% | Upgrade
|
| Profit Margin | 1.67% | 0.80% | 1.73% | 1.70% | 1.16% | -1.58% | Upgrade
|
| Free Cash Flow Margin | 2.50% | 1.99% | 5.67% | 3.17% | 5.42% | 3.39% | Upgrade
|
| EBITDA | 175,601 | 166,893 | 166,945 | 155,687 | 112,238 | 59,041 | Upgrade
|
| EBITDA Margin | 5.12% | 5.17% | 5.43% | 5.67% | 4.90% | 2.38% | Upgrade
|
| D&A For EBITDA | 81,519 | 75,656 | 71,195 | 58,151 | 56,412 | 65,055 | Upgrade
|
| EBIT | 94,082 | 91,236 | 95,749 | 97,535 | 55,826 | -6,014 | Upgrade
|
| EBIT Margin | 2.74% | 2.83% | 3.12% | 3.55% | 2.44% | -0.24% | Upgrade
|
| Effective Tax Rate | 16.57% | 34.51% | 18.00% | 24.15% | 0.86% | - | Upgrade
|
| Advertising Expenses | - | 1,189 | 2,229 | 1,078 | 1,485 | 924.62 | Upgrade
|
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.