SEKONIX Co., Ltd. (KOSDAQ:053450)
South Korea
· Delayed Price · Currency is KRW 5,140.00
+20.00 (0.39%)
At close: Dec 5, 2025
SEKONIX Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 446,972 | 462,709 | 502,361 | 479,616 | 442,672 | 370,307 | Upgrade
|
| Other Revenue | - | - | -0 | - | - | - | Upgrade
|
| Revenue | 446,972 | 462,709 | 502,361 | 479,616 | 442,672 | 370,307 | Upgrade
|
| Revenue Growth (YoY) | -6.44% | -7.89% | 4.74% | 8.35% | 19.54% | -19.89% | Upgrade
|
| Cost of Revenue | 384,442 | 397,640 | 440,925 | 430,160 | 392,457 | 346,891 | Upgrade
|
| Gross Profit | 62,530 | 65,069 | 61,436 | 49,456 | 50,216 | 23,417 | Upgrade
|
| Selling, General & Admin | 34,813 | 32,230 | 28,826 | 27,559 | 21,157 | 23,194 | Upgrade
|
| Research & Development | 14,839 | 15,156 | 13,384 | 12,339 | 13,514 | 14,645 | Upgrade
|
| Amortization of Goodwill & Intangibles | 151.67 | 136.22 | 122.89 | 153.52 | 118.39 | 228.62 | Upgrade
|
| Other Operating Expenses | 876.23 | 953.16 | 1,138 | 1,036 | 986.71 | 915.36 | Upgrade
|
| Operating Expenses | 52,438 | 50,688 | 45,013 | 43,301 | 39,176 | 41,214 | Upgrade
|
| Operating Income | 10,091 | 14,381 | 16,423 | 6,155 | 11,039 | -17,797 | Upgrade
|
| Interest Expense | -3,537 | -4,703 | -6,063 | -4,969 | -4,681 | -5,247 | Upgrade
|
| Interest & Investment Income | 379.4 | 354.63 | 305.25 | 90.04 | 52.39 | 210.78 | Upgrade
|
| Currency Exchange Gain (Loss) | 5,326 | 4,022 | 5,391 | 137.3 | 5,207 | -4,544 | Upgrade
|
| Other Non Operating Income (Expenses) | -735.87 | -684.62 | -970.95 | -370.88 | -148.62 | -1,031 | Upgrade
|
| EBT Excluding Unusual Items | 11,524 | 13,370 | 15,085 | 1,043 | 11,469 | -28,409 | Upgrade
|
| Gain (Loss) on Sale of Investments | -31.68 | 296.63 | 18.41 | - | -390 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 327.04 | -685.38 | 241.37 | 218.65 | -807.02 | -64.7 | Upgrade
|
| Asset Writedown | -242.74 | -242.74 | -574.03 | -1,932 | -3,127 | -5,659 | Upgrade
|
| Other Unusual Items | - | - | -1.07 | - | -405.17 | - | Upgrade
|
| Pretax Income | 11,577 | 12,739 | 14,770 | -670.19 | 6,740 | -34,132 | Upgrade
|
| Income Tax Expense | 2,801 | 2,760 | 3,391 | 1,494 | 2,606 | -1,953 | Upgrade
|
| Earnings From Continuing Operations | 8,776 | 9,978 | 11,379 | -2,164 | 4,133 | -32,180 | Upgrade
|
| Minority Interest in Earnings | -188.42 | -101.52 | 1.75 | -0.92 | -0.37 | -1.36 | Upgrade
|
| Net Income | 8,588 | 9,877 | 11,381 | -2,165 | 4,133 | -32,181 | Upgrade
|
| Net Income to Common | 8,588 | 9,877 | 11,381 | -2,165 | 4,133 | -32,181 | Upgrade
|
| Net Income Growth | -25.66% | -13.22% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 15 | 15 | 15 | 15 | 14 | 12 | Upgrade
|
| Shares Outstanding (Diluted) | 15 | 15 | 15 | 15 | 14 | 12 | Upgrade
|
| Shares Change (YoY) | 0.18% | - | - | 2.21% | 21.08% | 1.56% | Upgrade
|
| EPS (Basic) | 586.29 | 675.19 | 778.01 | -148.00 | 288.76 | -2722.34 | Upgrade
|
| EPS (Diluted) | 586.29 | 675.19 | 778.01 | -148.00 | 288.76 | -2722.34 | Upgrade
|
| EPS Growth | -25.80% | -13.22% | - | - | - | - | Upgrade
|
| Free Cash Flow | -11,025 | 24,599 | 9,650 | 12,695 | 15,602 | -11,496 | Upgrade
|
| Free Cash Flow Per Share | -752.69 | 1681.64 | 659.66 | 867.87 | 1090.07 | -972.53 | Upgrade
|
| Dividend Per Share | 50.000 | 50.000 | - | - | - | - | Upgrade
|
| Gross Margin | 13.99% | 14.06% | 12.23% | 10.31% | 11.34% | 6.32% | Upgrade
|
| Operating Margin | 2.26% | 3.11% | 3.27% | 1.28% | 2.49% | -4.81% | Upgrade
|
| Profit Margin | 1.92% | 2.14% | 2.27% | -0.45% | 0.93% | -8.69% | Upgrade
|
| Free Cash Flow Margin | -2.47% | 5.32% | 1.92% | 2.65% | 3.52% | -3.10% | Upgrade
|
| EBITDA | 34,063 | 42,341 | 46,679 | 40,970 | 44,212 | 15,130 | Upgrade
|
| EBITDA Margin | 7.62% | 9.15% | 9.29% | 8.54% | 9.99% | 4.09% | Upgrade
|
| D&A For EBITDA | 23,972 | 27,961 | 30,256 | 34,815 | 33,172 | 32,927 | Upgrade
|
| EBIT | 10,091 | 14,381 | 16,423 | 6,155 | 11,039 | -17,797 | Upgrade
|
| EBIT Margin | 2.26% | 3.11% | 3.27% | 1.28% | 2.49% | -4.81% | Upgrade
|
| Effective Tax Rate | 24.19% | 21.67% | 22.96% | - | 38.67% | - | Upgrade
|
| Advertising Expenses | - | 33.13 | 19.73 | 35.59 | 21.6 | 16.5 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.