Protec Co., Ltd. (KOSDAQ:053610)
South Korea
· Delayed Price · Currency is KRW 24,800
-50 (-0.20%)
At close: Jun 25, 2025, 3:30 PM KST
Protec Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 175,391 | 170,289 | 156,071 | 198,772 | 173,997 | 86,504 | Upgrade
|
| Other Revenue | - | - | -0 | - | - | - | Upgrade
|
| Revenue | 175,391 | 170,289 | 156,071 | 198,772 | 173,997 | 86,504 | Upgrade
|
| Revenue Growth (YoY) | 12.00% | 9.11% | -21.48% | 14.24% | 101.14% | -51.88% | Upgrade
|
| Cost of Revenue | 127,415 | 131,153 | 111,447 | 120,407 | 105,753 | 57,452 | Upgrade
|
| Gross Profit | 47,976 | 39,137 | 44,625 | 78,365 | 68,243 | 29,051 | Upgrade
|
| Selling, General & Admin | 21,077 | 20,629 | 19,674 | 15,126 | 16,170 | 11,285 | Upgrade
|
| Research & Development | 3,917 | 3,924 | 5,218 | 302.91 | 449.86 | 823.98 | Upgrade
|
| Other Operating Expenses | 685.58 | 705.58 | 762.09 | 1,044 | 563.11 | 540.03 | Upgrade
|
| Operating Expenses | 26,861 | 25,693 | 27,192 | 18,298 | 17,910 | 13,657 | Upgrade
|
| Operating Income | 21,116 | 13,443 | 17,433 | 60,067 | 50,333 | 15,395 | Upgrade
|
| Interest Expense | -878.43 | -837.14 | -508.15 | -84.44 | -84.18 | -92.99 | Upgrade
|
| Interest & Investment Income | 3,926 | 3,894 | 3,088 | 1,540 | 491.16 | 3,866 | Upgrade
|
| Earnings From Equity Investments | - | - | - | -6,094 | 177.41 | - | Upgrade
|
| Currency Exchange Gain (Loss) | 3,121 | 5,676 | 2,313 | 1,664 | 4,887 | -2,135 | Upgrade
|
| Other Non Operating Income (Expenses) | 932.31 | 598.65 | 419.79 | 1,392 | 349 | 731.63 | Upgrade
|
| EBT Excluding Unusual Items | 28,217 | 22,774 | 22,745 | 58,485 | 56,153 | 17,764 | Upgrade
|
| Gain (Loss) on Sale of Investments | -1,911 | -1,589 | -730.34 | -1,999 | 2,244 | -3,002 | Upgrade
|
| Gain (Loss) on Sale of Assets | -37.28 | -27.67 | 11.25 | 114.8 | 5.33 | -23.05 | Upgrade
|
| Asset Writedown | -1,126 | -1,126 | - | -585.81 | -203.3 | -97.65 | Upgrade
|
| Pretax Income | 25,143 | 20,031 | 22,026 | 56,015 | 58,199 | 14,641 | Upgrade
|
| Income Tax Expense | 8,612 | 7,283 | 4,935 | 13,726 | 11,125 | 3,513 | Upgrade
|
| Earnings From Continuing Operations | 16,531 | 12,748 | 17,091 | 42,289 | 47,075 | 11,128 | Upgrade
|
| Minority Interest in Earnings | 10,546 | 8,931 | 3,523 | -115.72 | 92.33 | 307.51 | Upgrade
|
| Net Income | 27,077 | 21,679 | 20,614 | 42,173 | 47,167 | 11,435 | Upgrade
|
| Net Income to Common | 27,077 | 21,679 | 20,614 | 42,173 | 47,167 | 11,435 | Upgrade
|
| Net Income Growth | 58.33% | 5.17% | -51.12% | -10.59% | 312.48% | -69.19% | Upgrade
|
| Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 10 | 10 | Upgrade
|
| Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | 10 | 10 | Upgrade
|
| Shares Change (YoY) | - | - | -4.32% | -3.71% | -1.39% | -2.79% | Upgrade
|
| EPS (Basic) | 3008.56 | 2408.78 | 2290.48 | 4483.62 | 4828.74 | 1154.46 | Upgrade
|
| EPS (Diluted) | 3008.56 | 2408.78 | 2290.00 | 4483.62 | 4828.74 | 1154.00 | Upgrade
|
| EPS Growth | 58.43% | 5.19% | -48.93% | -7.15% | 318.44% | -68.32% | Upgrade
|
| Free Cash Flow | 7,119 | 13,476 | 18,001 | 42,791 | 15,865 | 10,777 | Upgrade
|
| Free Cash Flow Per Share | 790.96 | 1497.37 | 2000.12 | 4549.35 | 1624.22 | 1087.99 | Upgrade
|
| Dividend Per Share | 400.000 | 400.000 | 400.000 | 500.000 | 400.000 | 300.000 | Upgrade
|
| Dividend Growth | - | - | -20.00% | 25.00% | 33.33% | -25.00% | Upgrade
|
| Gross Margin | 27.35% | 22.98% | 28.59% | 39.42% | 39.22% | 33.58% | Upgrade
|
| Operating Margin | 12.04% | 7.89% | 11.17% | 30.22% | 28.93% | 17.80% | Upgrade
|
| Profit Margin | 15.44% | 12.73% | 13.21% | 21.22% | 27.11% | 13.22% | Upgrade
|
| Free Cash Flow Margin | 4.06% | 7.91% | 11.53% | 21.53% | 9.12% | 12.46% | Upgrade
|
| EBITDA | 29,725 | 22,075 | 25,029 | 62,456 | 52,677 | 17,799 | Upgrade
|
| EBITDA Margin | 16.95% | 12.96% | 16.04% | 31.42% | 30.27% | 20.58% | Upgrade
|
| D&A For EBITDA | 8,609 | 8,632 | 7,596 | 2,388 | 2,344 | 2,404 | Upgrade
|
| EBIT | 21,116 | 13,443 | 17,433 | 60,067 | 50,333 | 15,395 | Upgrade
|
| EBIT Margin | 12.04% | 7.89% | 11.17% | 30.22% | 28.93% | 17.80% | Upgrade
|
| Effective Tax Rate | 34.25% | 36.36% | 22.41% | 24.50% | 19.11% | 24.00% | Upgrade
|
| Advertising Expenses | - | 481.23 | 549 | 425.28 | 143.44 | 242.7 | Upgrade
|
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.