Korea Computer Inc. (KOSDAQ:054040)
South Korea
· Delayed Price · Currency is KRW 4,800.00
-25.00 (-0.52%)
Last updated: May 14, 2025
Korea Computer Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 421,025 | 371,743 | 423,660 | 194,529 | 133,687 | Upgrade
|
| Other Revenue | - | -0 | -0 | - | - | Upgrade
|
| Revenue | 421,025 | 371,743 | 423,660 | 194,529 | 133,687 | Upgrade
|
| Revenue Growth (YoY) | 13.26% | -12.26% | 117.79% | 45.51% | 21.10% | Upgrade
|
| Cost of Revenue | 399,397 | 337,479 | 395,444 | 173,671 | 118,280 | Upgrade
|
| Gross Profit | 21,628 | 34,264 | 28,217 | 20,858 | 15,407 | Upgrade
|
| Selling, General & Admin | 8,759 | 9,785 | 8,774 | 6,431 | 4,730 | Upgrade
|
| Research & Development | 365.07 | 339.34 | 355.57 | 369.45 | 328.75 | Upgrade
|
| Other Operating Expenses | 54.5 | 44.38 | 32.96 | 63.47 | 27.13 | Upgrade
|
| Operating Expenses | 9,470 | 10,462 | 9,392 | 7,090 | 5,311 | Upgrade
|
| Operating Income | 12,158 | 23,802 | 18,825 | 13,767 | 10,097 | Upgrade
|
| Interest Expense | -60.67 | -60.03 | -85.07 | -350.64 | -687.66 | Upgrade
|
| Interest & Investment Income | 1,197 | 964.63 | 515.34 | 348.59 | 353.83 | Upgrade
|
| Currency Exchange Gain (Loss) | 3,114 | 109.19 | -403.64 | 1,731 | -1,570 | Upgrade
|
| Other Non Operating Income (Expenses) | 600.41 | 867.67 | 575.4 | 842.64 | 585.36 | Upgrade
|
| EBT Excluding Unusual Items | 17,009 | 25,683 | 19,427 | 16,339 | 8,778 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -2.06 | - | 36.44 | Upgrade
|
| Gain (Loss) on Sale of Assets | 24.15 | 26.06 | 182.81 | 28.79 | 168.84 | Upgrade
|
| Asset Writedown | 3.5 | -1,187 | 2 | -62.58 | -1.5 | Upgrade
|
| Pretax Income | 17,036 | 24,523 | 19,610 | 16,306 | 8,982 | Upgrade
|
| Income Tax Expense | 3,444 | 2,828 | 2,842 | 1,121 | 236.54 | Upgrade
|
| Net Income | 13,593 | 21,695 | 16,768 | 15,185 | 8,745 | Upgrade
|
| Net Income to Common | 13,593 | 21,695 | 16,768 | 15,185 | 8,745 | Upgrade
|
| Net Income Growth | -37.35% | 29.38% | 10.42% | 73.64% | 15.35% | Upgrade
|
| Shares Outstanding (Basic) | 14 | 14 | 15 | 15 | 15 | Upgrade
|
| Shares Outstanding (Diluted) | 14 | 14 | 15 | 15 | 15 | Upgrade
|
| Shares Change (YoY) | -3.30% | -5.79% | -0.53% | 0.16% | - | Upgrade
|
| EPS (Basic) | 980.05 | 1512.60 | 1102.00 | 993.28 | 572.31 | Upgrade
|
| EPS (Diluted) | 980.00 | 1512.60 | 1101.00 | 992.38 | 572.00 | Upgrade
|
| EPS Growth | -35.21% | 37.38% | 10.95% | 73.49% | 15.32% | Upgrade
|
| Free Cash Flow | 15,682 | 20,827 | -1,276 | 16,200 | 631.7 | Upgrade
|
| Free Cash Flow Per Share | 1130.67 | 1452.08 | -83.80 | 1058.48 | 41.34 | Upgrade
|
| Dividend Per Share | 280.000 | 300.000 | 250.000 | 180.000 | 150.000 | Upgrade
|
| Dividend Growth | -6.67% | 20.00% | 38.89% | 20.00% | 15.38% | Upgrade
|
| Gross Margin | 5.14% | 9.22% | 6.66% | 10.72% | 11.53% | Upgrade
|
| Operating Margin | 2.89% | 6.40% | 4.44% | 7.08% | 7.55% | Upgrade
|
| Profit Margin | 3.23% | 5.84% | 3.96% | 7.81% | 6.54% | Upgrade
|
| Free Cash Flow Margin | 3.72% | 5.60% | -0.30% | 8.33% | 0.47% | Upgrade
|
| EBITDA | 20,061 | 30,158 | 24,665 | 20,085 | 15,758 | Upgrade
|
| EBITDA Margin | 4.76% | 8.11% | 5.82% | 10.32% | 11.79% | Upgrade
|
| D&A For EBITDA | 7,903 | 6,356 | 5,841 | 6,318 | 5,661 | Upgrade
|
| EBIT | 12,158 | 23,802 | 18,825 | 13,767 | 10,097 | Upgrade
|
| EBIT Margin | 2.89% | 6.40% | 4.44% | 7.08% | 7.55% | Upgrade
|
| Effective Tax Rate | 20.21% | 11.53% | 14.49% | 6.87% | 2.63% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.