Telechips Inc. (KOSDAQ:054450)
South Korea
· Delayed Price · Currency is KRW 12,940
+680 (5.55%)
At close: Dec 5, 2025
Telechips Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 187,384 | 186,616 | 191,095 | 150,404 | 136,412 | 100,722 | Upgrade
|
| Other Revenue | 0 | - | -0 | -0 | -0 | - | Upgrade
|
| Revenue | 187,384 | 186,616 | 191,095 | 150,404 | 136,412 | 100,722 | Upgrade
|
| Revenue Growth (YoY) | 2.14% | -2.34% | 27.05% | 10.26% | 35.44% | -23.81% | Upgrade
|
| Cost of Revenue | 113,861 | 106,198 | 110,724 | 93,975 | 86,567 | 66,196 | Upgrade
|
| Gross Profit | 73,523 | 80,418 | 80,370 | 56,429 | 49,846 | 34,526 | Upgrade
|
| Selling, General & Admin | 34,890 | 34,032 | 29,078 | 21,187 | 16,902 | 19,146 | Upgrade
|
| Research & Development | 41,660 | 37,122 | 30,848 | 22,689 | 20,707 | 19,230 | Upgrade
|
| Amortization of Goodwill & Intangibles | 566.92 | 604.68 | 595.03 | 1,681 | 2,606 | 2,990 | Upgrade
|
| Other Operating Expenses | 1,272 | 1,083 | 656.17 | 395.61 | 394.29 | 411.65 | Upgrade
|
| Operating Expenses | 81,024 | 75,544 | 63,593 | 47,249 | 41,768 | 43,001 | Upgrade
|
| Operating Income | -7,502 | 4,874 | 16,777 | 9,180 | 8,077 | -8,475 | Upgrade
|
| Interest Expense | -920.67 | -885.11 | -3,217 | -1,795 | -1,404 | -211.68 | Upgrade
|
| Interest & Investment Income | 1,613 | 1,846 | 1,871 | 1,481 | 638.52 | 677.35 | Upgrade
|
| Currency Exchange Gain (Loss) | 916.79 | 2,222 | 411.83 | 324.68 | 711.47 | -359.86 | Upgrade
|
| Other Non Operating Income (Expenses) | -2,988 | 30.86 | 3,997 | -4,169 | -1,511 | 49.92 | Upgrade
|
| EBT Excluding Unusual Items | -8,881 | 8,088 | 19,840 | 5,021 | 6,512 | -8,319 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1,209 | -34,429 | 44,788 | 42,783 | 1,382 | 215.85 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0 | -0 | 2.73 | - | - | - | Upgrade
|
| Asset Writedown | -10,327 | -10,327 | 26 | - | 39 | -18.01 | Upgrade
|
| Pretax Income | -17,998 | -36,668 | 64,656 | 47,805 | 7,933 | -8,121 | Upgrade
|
| Income Tax Expense | -176.1 | 1,892 | 2,018 | 1,907 | 901.9 | 1,292 | Upgrade
|
| Earnings From Continuing Operations | -17,822 | -38,560 | 62,638 | 45,897 | 7,031 | -9,413 | Upgrade
|
| Net Income | -17,822 | -38,560 | 62,638 | 45,897 | 7,031 | -9,413 | Upgrade
|
| Net Income to Common | -17,822 | -38,560 | 62,638 | 45,897 | 7,031 | -9,413 | Upgrade
|
| Net Income Growth | - | - | 36.47% | 552.75% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 15 | 15 | 14 | 13 | 13 | 13 | Upgrade
|
| Shares Outstanding (Diluted) | 15 | 15 | 15 | 14 | 13 | 13 | Upgrade
|
| Shares Change (YoY) | 0.01% | -0.83% | 2.82% | 15.14% | 0.10% | 0.15% | Upgrade
|
| EPS (Basic) | -1207.07 | -2612.22 | 4374.89 | 3480.20 | 559.34 | -749.36 | Upgrade
|
| EPS (Diluted) | -1207.07 | -2612.22 | 4239.11 | 3383.70 | 559.21 | -749.36 | Upgrade
|
| EPS Growth | - | - | 25.28% | 505.08% | - | - | Upgrade
|
| Free Cash Flow | -10,311 | 4,329 | -2,921 | -59,312 | -5,117 | -21,865 | Upgrade
|
| Free Cash Flow Per Share | -698.37 | 293.29 | -196.24 | -4097.01 | -406.93 | -1740.66 | Upgrade
|
| Dividend Per Share | 60.000 | 60.000 | 200.000 | 130.000 | 120.000 | - | Upgrade
|
| Dividend Growth | -70.00% | -70.00% | 53.85% | 8.33% | - | - | Upgrade
|
| Gross Margin | 39.24% | 43.09% | 42.06% | 37.52% | 36.54% | 34.28% | Upgrade
|
| Operating Margin | -4.00% | 2.61% | 8.78% | 6.10% | 5.92% | -8.41% | Upgrade
|
| Profit Margin | -9.51% | -20.66% | 32.78% | 30.52% | 5.16% | -9.35% | Upgrade
|
| Free Cash Flow Margin | -5.50% | 2.32% | -1.53% | -39.43% | -3.75% | -21.71% | Upgrade
|
| EBITDA | 2,151 | 15,027 | 28,948 | 22,043 | 18,964 | 448.05 | Upgrade
|
| EBITDA Margin | 1.15% | 8.05% | 15.15% | 14.66% | 13.90% | 0.45% | Upgrade
|
| D&A For EBITDA | 9,652 | 10,153 | 12,171 | 12,863 | 10,886 | 8,923 | Upgrade
|
| EBIT | -7,502 | 4,874 | 16,777 | 9,180 | 8,077 | -8,475 | Upgrade
|
| EBIT Margin | -4.00% | 2.61% | 8.78% | 6.10% | 5.92% | -8.41% | Upgrade
|
| Effective Tax Rate | - | - | 3.12% | 3.99% | 11.37% | - | Upgrade
|
| Advertising Expenses | - | 186.42 | 110.37 | 49.41 | 64.29 | 44.12 | Upgrade
|
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.