APS Inc. (KOSDAQ:054620)
South Korea
· Delayed Price · Currency is KRW 4,995.00
-485.00 (-8.85%)
At close: Jun 27, 2025, 3:30 PM KST
APS Inc. Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | -9,499 | -1,323 | 12,787 | 9,223 | 21,683 | -42,070 | Upgrade
|
| Depreciation & Amortization | 9,648 | 9,078 | 7,634 | 5,707 | 5,145 | 4,420 | Upgrade
|
| Loss (Gain) From Sale of Assets | -3,046 | -2,719 | 92.91 | -573.9 | -247.01 | -13.06 | Upgrade
|
| Asset Writedown & Restructuring Costs | 16,612 | 16,613 | 4,210 | 65.35 | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | 8,154 | 18,121 | 4,397 | -371.41 | -1,400 | 3,210 | Upgrade
|
| Loss (Gain) on Equity Investments | -19,698 | -52,106 | -31,598 | -33,651 | -32,798 | 23,130 | Upgrade
|
| Stock-Based Compensation | 2,136 | 2,063 | 421.91 | 501.2 | 90.56 | - | Upgrade
|
| Provision & Write-off of Bad Debts | 638.24 | 703.49 | 336.16 | -24.66 | 98.21 | -134.41 | Upgrade
|
| Other Operating Activities | -11,071 | 2,484 | -6,931 | 12,603 | 9,808 | 5,581 | Upgrade
|
| Change in Accounts Receivable | 9,239 | 1,851 | -413.15 | 1,880 | -4,842 | 209.19 | Upgrade
|
| Change in Inventory | 10,759 | -1,012 | -4,941 | -3,685 | -475.46 | -360.68 | Upgrade
|
| Change in Accounts Payable | -7,880 | 1,937 | 593.02 | 115.18 | 1,216 | -22.33 | Upgrade
|
| Change in Other Net Operating Assets | 4,639 | -6,954 | 1,283 | -4,651 | 153.42 | -2,355 | Upgrade
|
| Operating Cash Flow | 10,631 | -11,264 | -12,128 | -12,863 | -1,569 | -8,406 | Upgrade
|
| Capital Expenditures | -3,661 | -1,487 | -7,780 | -13,663 | -3,377 | -22,353 | Upgrade
|
| Sale of Property, Plant & Equipment | 488.99 | 37.25 | 99.23 | 5,084 | 897.55 | 36.63 | Upgrade
|
| Sale (Purchase) of Intangibles | -366.19 | -344.4 | -2,338 | -1,789 | -249.71 | -267.69 | Upgrade
|
| Investment in Securities | 6,835 | 54,919 | 17,670 | 12,521 | -2,584 | 25,604 | Upgrade
|
| Other Investing Activities | -8,408 | -5,563 | 5,235 | -3,799 | -548.42 | -284.62 | Upgrade
|
| Investing Cash Flow | -4,861 | 47,562 | 12,886 | -1,646 | -5,862 | 2,735 | Upgrade
|
| Short-Term Debt Issued | - | 26,618 | - | 5,056 | 4,469 | 11,639 | Upgrade
|
| Long-Term Debt Issued | - | 32,985 | 2,000 | 4,500 | 27,542 | 37,400 | Upgrade
|
| Total Debt Issued | 59,853 | 59,603 | 2,000 | 9,556 | 32,011 | 49,039 | Upgrade
|
| Short-Term Debt Repaid | - | -31,498 | -1,675 | -7,147 | -5,357 | -26,499 | Upgrade
|
| Long-Term Debt Repaid | - | -6,420 | -14,211 | -3,302 | -11,800 | -3,042 | Upgrade
|
| Total Debt Repaid | -37,951 | -37,918 | -15,885 | -10,449 | -17,156 | -29,540 | Upgrade
|
| Net Debt Issued (Repaid) | 21,902 | 21,684 | -13,885 | -893.36 | 14,854 | 19,498 | Upgrade
|
| Issuance of Common Stock | - | - | - | - | - | 500 | Upgrade
|
| Repurchase of Common Stock | -6,343 | -2,969 | -1,997 | -2,415 | - | - | Upgrade
|
| Dividends Paid | - | - | - | -1,839 | - | - | Upgrade
|
| Other Financing Activities | -16,250 | -19,070 | 567.22 | 765.07 | -10.61 | - | Upgrade
|
| Financing Cash Flow | -691.9 | -354.66 | -15,315 | -4,383 | 34,844 | 19,998 | Upgrade
|
| Foreign Exchange Rate Adjustments | 264.18 | 307.35 | -42.59 | -76.88 | 56.13 | -7.68 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | 0 | - | - | 2,139 | - | - | Upgrade
|
| Net Cash Flow | 5,342 | 36,250 | -14,599 | -16,830 | 27,470 | 14,320 | Upgrade
|
| Free Cash Flow | 6,970 | -12,751 | -19,907 | -26,526 | -4,946 | -30,759 | Upgrade
|
| Free Cash Flow Margin | 6.40% | -13.57% | -48.50% | -64.98% | -12.55% | -121.36% | Upgrade
|
| Free Cash Flow Per Share | 388.39 | -706.03 | -1038.04 | -1452.78 | -268.88 | -1672.25 | Upgrade
|
| Cash Interest Paid | 4,020 | 3,914 | 2,975 | 1,503 | 1,287 | 1,788 | Upgrade
|
| Cash Income Tax Paid | 3,379 | 388.5 | 1,005 | 1,172 | -55.6 | -50.43 | Upgrade
|
| Levered Free Cash Flow | -5,298 | -634.28 | -14,579 | -49,260 | 19,817 | -26,784 | Upgrade
|
| Unlevered Free Cash Flow | -1,917 | 2,747 | -10,987 | -46,302 | 21,165 | -25,668 | Upgrade
|
| Change in Net Working Capital | -3,504 | -8,549 | -3,071 | 27,033 | -22,056 | 659.04 | Upgrade
|
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.