SFA Engineering Corporation (KOSDAQ:056190)
South Korea
· Delayed Price · Currency is KRW 23,600
+150 (0.64%)
Jun 27, 2025, 3:30 PM KST
SFA Engineering Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 1,870,793 | 2,045,362 | 1,860,351 | 1,684,366 | 1,564,937 | 1,551,171 | Upgrade
|
| Other Revenue | 0 | -0 | - | - | -0 | - | Upgrade
|
| Revenue | 1,870,793 | 2,045,362 | 1,860,351 | 1,684,366 | 1,564,937 | 1,551,171 | Upgrade
|
| Revenue Growth (YoY) | -9.03% | 9.95% | 10.45% | 7.63% | 0.89% | -1.68% | Upgrade
|
| Cost of Revenue | 1,659,476 | 1,816,473 | 1,676,277 | 1,427,005 | 1,287,443 | 1,278,128 | Upgrade
|
| Gross Profit | 211,317 | 228,889 | 184,074 | 257,361 | 277,494 | 273,043 | Upgrade
|
| Selling, General & Admin | 70,461 | 69,625 | 66,547 | 61,628 | 60,344 | 70,837 | Upgrade
|
| Research & Development | 18,756 | 18,756 | 23,635 | 19,701 | 25,941 | 26,093 | Upgrade
|
| Other Operating Expenses | 2,436 | 2,436 | 1,311 | 1,609 | 1,600 | 1,182 | Upgrade
|
| Operating Expenses | 285,358 | 277,305 | 95,165 | 96,145 | 88,545 | 105,989 | Upgrade
|
| Operating Income | -74,041 | -48,416 | 88,909 | 161,216 | 188,949 | 167,054 | Upgrade
|
| Interest Expense | -12,001 | -13,961 | -11,773 | -5,574 | -5,453 | -9,216 | Upgrade
|
| Interest & Investment Income | 9,052 | 9,625 | 12,244 | 10,748 | 7,790 | 5,975 | Upgrade
|
| Earnings From Equity Investments | - | -5.95 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 46,960 | 73,336 | 8,576 | 24,975 | 25,679 | -17,333 | Upgrade
|
| Other Non Operating Income (Expenses) | -24,798 | -60,230 | -43,908 | -57,582 | -30,809 | 3,579 | Upgrade
|
| EBT Excluding Unusual Items | -54,827 | -39,653 | 54,049 | 133,784 | 186,157 | 150,058 | Upgrade
|
| Impairment of Goodwill | -1,802 | -1,802 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 1,050 | 1,300 | 10,143 | 22,731 | 470.91 | 9,763 | Upgrade
|
| Gain (Loss) on Sale of Assets | 4,716 | 4,415 | 1,536 | -15.14 | -256.95 | 184.67 | Upgrade
|
| Asset Writedown | -31,117 | -31,104 | -3,661 | -4,256 | -6,530 | -2,636 | Upgrade
|
| Other Unusual Items | -2,078 | -2,078 | -135.09 | - | - | - | Upgrade
|
| Pretax Income | -84,059 | -68,921 | 61,932 | 152,244 | 179,841 | 157,370 | Upgrade
|
| Income Tax Expense | -12,565 | -24,765 | 11,371 | 46,291 | 31,517 | 38,725 | Upgrade
|
| Earnings From Continuing Operations | -71,494 | -44,157 | 50,561 | 105,953 | 148,324 | 118,645 | Upgrade
|
| Earnings From Discontinued Operations | 12,039 | 12,039 | -2,943 | - | - | - | Upgrade
|
| Net Income to Company | -59,455 | -32,117 | 47,618 | 105,953 | 148,324 | 118,645 | Upgrade
|
| Minority Interest in Earnings | -23,001 | -40,492 | -7,653 | -28,792 | -31,466 | -10,389 | Upgrade
|
| Net Income | -82,456 | -72,609 | 39,965 | 77,161 | 116,858 | 108,256 | Upgrade
|
| Net Income to Common | -82,456 | -72,609 | 39,965 | 77,161 | 116,858 | 108,256 | Upgrade
|
| Net Income Growth | - | - | -48.21% | -33.97% | 7.95% | -17.98% | Upgrade
|
| Shares Outstanding (Basic) | 31 | 32 | 34 | 35 | 36 | 34 | Upgrade
|
| Shares Outstanding (Diluted) | 31 | 32 | 34 | 35 | 36 | 34 | Upgrade
|
| Shares Change (YoY) | -25.66% | -4.37% | -3.91% | -2.93% | 5.38% | 1.73% | Upgrade
|
| EPS (Basic) | -2686.98 | -2266.39 | 1192.89 | 2213.12 | 3253.66 | 3176.20 | Upgrade
|
| EPS (Diluted) | -2687.99 | -2266.39 | 1192.89 | 2213.12 | 3253.66 | 3176.20 | Upgrade
|
| EPS Growth | - | - | -46.10% | -31.98% | 2.44% | -19.38% | Upgrade
|
| Free Cash Flow | 250,824 | 308,029 | -122,870 | 105,764 | 17,764 | 305,591 | Upgrade
|
| Free Cash Flow Per Share | 8173.59 | 9614.70 | -3667.46 | 3033.49 | 494.59 | 8965.96 | Upgrade
|
| Dividend Per Share | - | - | 280.000 | 870.000 | 1170.000 | 950.000 | Upgrade
|
| Dividend Growth | - | - | -67.82% | -25.64% | 23.16% | -10.04% | Upgrade
|
| Gross Margin | 11.30% | 11.19% | 9.89% | 15.28% | 17.73% | 17.60% | Upgrade
|
| Operating Margin | -3.96% | -2.37% | 4.78% | 9.57% | 12.07% | 10.77% | Upgrade
|
| Profit Margin | -4.41% | -3.55% | 2.15% | 4.58% | 7.47% | 6.98% | Upgrade
|
| Free Cash Flow Margin | 13.41% | 15.06% | -6.60% | 6.28% | 1.14% | 19.70% | Upgrade
|
| EBITDA | 20,182 | 46,996 | 173,315 | 216,223 | 242,958 | 224,336 | Upgrade
|
| EBITDA Margin | 1.08% | 2.30% | 9.32% | 12.84% | 15.53% | 14.46% | Upgrade
|
| D&A For EBITDA | 94,223 | 95,412 | 84,406 | 55,007 | 54,009 | 57,283 | Upgrade
|
| EBIT | -74,041 | -48,416 | 88,909 | 161,216 | 188,949 | 167,054 | Upgrade
|
| EBIT Margin | -3.96% | -2.37% | 4.78% | 9.57% | 12.07% | 10.77% | Upgrade
|
| Effective Tax Rate | - | - | 18.36% | 30.41% | 17.52% | 24.61% | Upgrade
|
| Advertising Expenses | - | 128.3 | 92.78 | 79.17 | 74.94 | 54.42 | Upgrade
|
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.