Ajinextek Co., Ltd. (KOSDAQ:059120)
South Korea
· Delayed Price · Currency is KRW 9,030.00
-160.00 (-1.74%)
At close: Dec 5, 2025
Ajinextek Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 22,252 | 25,168 | 24,884 | 35,692 | 41,650 | 22,650 | Upgrade
|
| Other Revenue | -0 | -0 | - | -0 | - | - | Upgrade
|
| Revenue | 22,252 | 25,168 | 24,884 | 35,692 | 41,650 | 22,650 | Upgrade
|
| Revenue Growth (YoY) | -14.01% | 1.14% | -30.28% | -14.31% | 83.89% | 9.84% | Upgrade
|
| Cost of Revenue | 13,388 | 16,860 | 14,437 | 20,564 | 24,962 | 11,886 | Upgrade
|
| Gross Profit | 8,864 | 8,308 | 10,447 | 15,127 | 16,688 | 10,764 | Upgrade
|
| Selling, General & Admin | 7,757 | 8,102 | 7,437 | 8,934 | 7,637 | 6,890 | Upgrade
|
| Research & Development | 2,509 | 3,348 | 2,886 | 3,247 | 3,088 | 2,196 | Upgrade
|
| Amortization of Goodwill & Intangibles | 138.38 | 96.77 | 74.53 | 100.14 | 238.52 | 382.16 | Upgrade
|
| Other Operating Expenses | 164.79 | 335.02 | 333.22 | 476.84 | 267.85 | 274.79 | Upgrade
|
| Operating Expenses | 11,642 | 12,497 | 11,360 | 13,408 | 11,528 | 10,119 | Upgrade
|
| Operating Income | -2,778 | -4,189 | -912.69 | 1,720 | 5,159 | 644.86 | Upgrade
|
| Interest Expense | -40.35 | -52.46 | -59.05 | -30.06 | -26 | -30.64 | Upgrade
|
| Interest & Investment Income | 462.18 | 388.12 | 247.75 | 141.41 | 113.31 | 194.99 | Upgrade
|
| Earnings From Equity Investments | -36.99 | -33.32 | -23.04 | -35.95 | -119.54 | -21.39 | Upgrade
|
| Currency Exchange Gain (Loss) | -33.37 | -55.32 | -16.16 | 4.86 | -3.21 | 10.13 | Upgrade
|
| Other Non Operating Income (Expenses) | 10.64 | 66.88 | 395.44 | 1.07 | -7.34 | 20.06 | Upgrade
|
| EBT Excluding Unusual Items | -2,416 | -3,875 | -367.75 | 1,801 | 5,116 | 818.01 | Upgrade
|
| Gain (Loss) on Sale of Investments | -2.84 | 8.64 | 61.76 | -494.07 | -567.92 | 14.52 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.23 | 830.09 | - | - | 1 | 30.26 | Upgrade
|
| Pretax Income | -2,419 | -3,036 | -305.98 | 1,307 | 4,550 | 862.78 | Upgrade
|
| Income Tax Expense | 80.06 | -194.64 | -800.21 | -322.89 | 257.84 | -424.12 | Upgrade
|
| Net Income | -2,499 | -2,842 | 494.23 | 1,630 | 4,292 | 1,287 | Upgrade
|
| Net Income to Common | -2,499 | -2,842 | 494.23 | 1,630 | 4,292 | 1,287 | Upgrade
|
| Net Income Growth | - | - | -69.68% | -62.02% | 233.49% | -48.01% | Upgrade
|
| Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 9 | 10 | Upgrade
|
| Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | 9 | 10 | Upgrade
|
| Shares Change (YoY) | 1.07% | -0.07% | -1.18% | -1.17% | -3.16% | -1.10% | Upgrade
|
| EPS (Basic) | -272.30 | -310.70 | 54.00 | 176.00 | 458.00 | 133.00 | Upgrade
|
| EPS (Diluted) | -272.30 | -310.70 | 54.00 | 176.00 | 458.00 | 133.00 | Upgrade
|
| EPS Growth | - | - | -69.32% | -61.57% | 244.36% | -47.43% | Upgrade
|
| Free Cash Flow | 3,334 | 109.63 | -1,762 | -3,774 | 1,570 | 4,176 | Upgrade
|
| Free Cash Flow Per Share | 363.26 | 11.99 | -192.53 | -407.51 | 167.56 | 431.56 | Upgrade
|
| Gross Margin | 39.83% | 33.01% | 41.98% | 42.38% | 40.07% | 47.52% | Upgrade
|
| Operating Margin | -12.48% | -16.64% | -3.67% | 4.82% | 12.39% | 2.85% | Upgrade
|
| Profit Margin | -11.23% | -11.29% | 1.99% | 4.57% | 10.30% | 5.68% | Upgrade
|
| Free Cash Flow Margin | 14.98% | 0.44% | -7.08% | -10.57% | 3.77% | 18.44% | Upgrade
|
| EBITDA | -1,734 | -3,142 | 114.17 | 2,668 | 5,940 | 1,491 | Upgrade
|
| EBITDA Margin | -7.79% | -12.48% | 0.46% | 7.48% | 14.26% | 6.58% | Upgrade
|
| D&A For EBITDA | 1,044 | 1,047 | 1,027 | 948.43 | 780.96 | 846.46 | Upgrade
|
| EBIT | -2,778 | -4,189 | -912.69 | 1,720 | 5,159 | 644.86 | Upgrade
|
| EBIT Margin | -12.48% | -16.64% | -3.67% | 4.82% | 12.39% | 2.85% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 5.67% | - | Upgrade
|
| Advertising Expenses | - | 49.95 | 62.5 | 102.05 | 36.24 | 72.66 | Upgrade
|
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.