Nuvotec Co. Ltd. (KOSDAQ:060260)
South Korea
· Delayed Price · Currency is KRW 1,820.00
-136.00 (-6.95%)
At close: Jun 23, 2025, 3:30 PM KST
Nuvotec Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 726.34 | 1,295 | -4,757 | -2,701 | -8,093 | -5,569 | Upgrade
|
| Depreciation & Amortization | 1,632 | 1,699 | 1,962 | 1,863 | 1,814 | 1,578 | Upgrade
|
| Loss (Gain) From Sale of Assets | -2.37 | -3.98 | -3.95 | 128.84 | 110.76 | -88.55 | Upgrade
|
| Asset Writedown & Restructuring Costs | 945.06 | 945.06 | 1,879 | -2.7 | 4,205 | 2,200 | Upgrade
|
| Loss (Gain) From Sale of Investments | 148.39 | 148.39 | -103.25 | 81.25 | - | - | Upgrade
|
| Provision & Write-off of Bad Debts | 136.65 | 232.91 | 221.29 | 580.7 | 751.92 | 346.12 | Upgrade
|
| Other Operating Activities | -196.58 | -313.86 | 4,793 | 3,195 | 117.39 | -1,037 | Upgrade
|
| Change in Accounts Receivable | 29.49 | 1,177 | 267.96 | 3,759 | -939.53 | 525.64 | Upgrade
|
| Change in Inventory | 244.95 | 309.98 | -613.46 | -822.49 | -1,065 | 455.07 | Upgrade
|
| Change in Accounts Payable | 467.95 | 188.31 | 176 | -685.22 | 160.33 | -1,391 | Upgrade
|
| Change in Other Net Operating Assets | -1,434 | -1,456 | 944.14 | -5,925 | -897.67 | 1,109 | Upgrade
|
| Operating Cash Flow | 2,699 | 4,222 | 4,765 | -529.27 | -3,836 | -1,873 | Upgrade
|
| Operating Cash Flow Growth | -59.53% | -11.40% | - | - | - | - | Upgrade
|
| Capital Expenditures | -514.73 | -214.31 | -638.55 | -5,308 | -2,495 | -4,345 | Upgrade
|
| Sale of Property, Plant & Equipment | 63.11 | 61.48 | 339.29 | 14.11 | 43.55 | 56.45 | Upgrade
|
| Cash Acquisitions | - | - | - | - | - | -1,010 | Upgrade
|
| Divestitures | - | - | - | - | - | 463.5 | Upgrade
|
| Sale (Purchase) of Intangibles | 0.27 | -5.06 | -263.32 | -446.26 | -503.06 | -433.64 | Upgrade
|
| Investment in Securities | -215 | -162 | 168.14 | -8.2 | 1,106 | 1,462 | Upgrade
|
| Other Investing Activities | -12.86 | -292.45 | -8.68 | 649.13 | 413.7 | 470.68 | Upgrade
|
| Investing Cash Flow | -532.2 | -480.34 | -553.13 | -7,844 | -2,186 | -2,970 | Upgrade
|
| Short-Term Debt Issued | - | 9,932 | 8,485 | 11,842 | 14,464 | 9,205 | Upgrade
|
| Long-Term Debt Issued | - | - | - | 107 | 6,616 | 11,185 | Upgrade
|
| Total Debt Issued | 13,197 | 9,932 | 8,485 | 11,949 | 21,080 | 20,390 | Upgrade
|
| Short-Term Debt Repaid | - | -12,294 | -5,486 | -10,273 | -11,292 | -7,439 | Upgrade
|
| Long-Term Debt Repaid | - | -1,282 | -9,527 | -3,024 | -3,125 | -881.14 | Upgrade
|
| Total Debt Repaid | -17,363 | -13,576 | -15,014 | -13,297 | -14,417 | -8,320 | Upgrade
|
| Net Debt Issued (Repaid) | -4,165 | -3,644 | -6,528 | -1,348 | 6,663 | 12,069 | Upgrade
|
| Issuance of Common Stock | 6,963 | 6,963 | 1,500 | 3,000 | - | - | Upgrade
|
| Repurchase of Common Stock | -7 | -7 | - | - | - | -755.55 | Upgrade
|
| Other Financing Activities | -150 | -150 | 0 | 0 | -232.4 | - | Upgrade
|
| Financing Cash Flow | 2,641 | 3,162 | -5,028 | 1,652 | 6,430 | 11,314 | Upgrade
|
| Foreign Exchange Rate Adjustments | 1.55 | 2.7 | 0.42 | 1.61 | 1.49 | -15.36 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | - | 0 | -0 | - | Upgrade
|
| Net Cash Flow | 4,808 | 6,906 | -815.95 | -6,720 | 408.97 | 6,456 | Upgrade
|
| Free Cash Flow | 2,184 | 4,008 | 4,126 | -5,837 | -6,331 | -6,217 | Upgrade
|
| Free Cash Flow Growth | -63.97% | -2.88% | - | - | - | - | Upgrade
|
| Free Cash Flow Margin | 4.98% | 9.24% | 8.45% | -12.69% | -13.48% | -14.61% | Upgrade
|
| Free Cash Flow Per Share | 198.43 | 412.88 | 512.57 | -810.46 | -971.11 | -952.16 | Upgrade
|
| Cash Interest Paid | 962.67 | 1,032 | 1,126 | 775.37 | 375.36 | 308.48 | Upgrade
|
| Cash Income Tax Paid | 16.01 | 8.18 | -3.54 | 2.93 | -2.95 | 569 | Upgrade
|
| Levered Free Cash Flow | 1,521 | 2,960 | -1,241 | -6,718 | -603.21 | -4,455 | Upgrade
|
| Unlevered Free Cash Flow | 2,099 | 3,574 | -443.72 | -5,573 | 206.93 | -4,214 | Upgrade
|
| Change in Net Working Capital | 422.78 | -445.01 | 1,431 | 2,129 | -2,989 | -1,435 | Upgrade
|
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.