BRIDGETEC Corp. (KOSDAQ:064480)
5,680.00
-200.00 (-3.40%)
Last updated: Jun 26, 2025
BRIDGETEC Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | -3,790 | -2,763 | 3,574 | 3,381 | 2,819 | 866.38 | Upgrade
|
Depreciation & Amortization | 2,450 | 2,456 | 2,117 | 2,010 | 2,108 | 2,639 | Upgrade
|
Loss (Gain) From Sale of Assets | 2.74 | 2.72 | -0.69 | -26.18 | 0.13 | 22.97 | Upgrade
|
Asset Writedown & Restructuring Costs | 210.38 | 210.38 | 250.18 | 101.69 | 804.41 | 146.69 | Upgrade
|
Loss (Gain) From Sale of Investments | -8.42 | -8.42 | -10.21 | - | - | - | Upgrade
|
Provision & Write-off of Bad Debts | - | - | - | -1.32 | - | 14.55 | Upgrade
|
Other Operating Activities | 510.9 | 493.11 | 990.01 | 811.68 | -4.43 | 280.37 | Upgrade
|
Change in Accounts Receivable | -987.38 | -2,908 | 2,696 | -2,167 | 899.25 | 747.14 | Upgrade
|
Change in Inventory | -206.76 | -440.32 | 122.69 | 285.85 | -862.15 | -405.13 | Upgrade
|
Change in Accounts Payable | 1,751 | -4,595 | 6,621 | -4,848 | 5,838 | 818.95 | Upgrade
|
Change in Other Net Operating Assets | 2,808 | 1,901 | -3,176 | 5,341 | -896.75 | -629.73 | Upgrade
|
Operating Cash Flow | 2,741 | -5,652 | 13,183 | 4,888 | 10,706 | 4,501 | Upgrade
|
Operating Cash Flow Growth | -42.65% | - | 169.68% | -54.34% | 137.86% | - | Upgrade
|
Capital Expenditures | -218.43 | -167.13 | -173.95 | -370.6 | -266 | -161.68 | Upgrade
|
Sale of Property, Plant & Equipment | 4.86 | 6.48 | 9 | 31.54 | 5.45 | 10.6 | Upgrade
|
Sale (Purchase) of Intangibles | -1,773 | -1,649 | -1,455 | -1,423 | -1,604 | -1,370 | Upgrade
|
Investment in Securities | 3,010 | -3,911 | -105.97 | -1,940 | -3,693 | -400.98 | Upgrade
|
Other Investing Activities | 30.34 | 34.34 | -94.4 | 23.44 | -23.94 | 147 | Upgrade
|
Investing Cash Flow | 893.65 | -5,846 | -2,184 | -3,659 | -5,562 | -1,775 | Upgrade
|
Long-Term Debt Repaid | - | -901.08 | -870.4 | -732.28 | -618.81 | -608.35 | Upgrade
|
Net Debt Issued (Repaid) | -906.5 | -901.08 | -870.4 | -732.28 | -618.81 | -608.35 | Upgrade
|
Issuance of Common Stock | - | - | - | 349.45 | - | - | Upgrade
|
Repurchase of Common Stock | - | - | - | - | - | -998.35 | Upgrade
|
Dividends Paid | -1,739 | -1,739 | -1,739 | -1,381 | -1,151 | -786.4 | Upgrade
|
Other Financing Activities | - | - | - | 0 | - | - | Upgrade
|
Financing Cash Flow | -2,645 | -2,640 | -2,609 | -1,763 | -1,769 | -2,393 | Upgrade
|
Foreign Exchange Rate Adjustments | -2.43 | - | -0.4 | -0.05 | - | - | Upgrade
|
Miscellaneous Cash Flow Adjustments | - | - | -0 | -0 | - | - | Upgrade
|
Net Cash Flow | 986.8 | -14,138 | 8,390 | -533.59 | 3,375 | 333.01 | Upgrade
|
Free Cash Flow | 2,522 | -5,819 | 13,009 | 4,518 | 10,440 | 4,339 | Upgrade
|
Free Cash Flow Growth | -45.57% | - | 187.95% | -56.73% | 140.59% | - | Upgrade
|
Free Cash Flow Margin | 5.74% | -13.36% | 24.30% | 7.67% | 19.20% | 9.79% | Upgrade
|
Free Cash Flow Per Share | 217.61 | -502.06 | 1122.42 | 391.24 | 907.40 | 372.68 | Upgrade
|
Cash Income Tax Paid | 93.03 | 89.9 | 226.26 | -36.68 | -0.52 | 408.48 | Upgrade
|
Levered Free Cash Flow | 744.92 | -7,219 | 9,296 | -60.32 | 7,213 | 2,986 | Upgrade
|
Unlevered Free Cash Flow | 841.06 | -7,117 | 9,419 | -2.43 | 7,244 | 3,029 | Upgrade
|
Change in Net Working Capital | -3,053 | 5,722 | -6,329 | 2,670 | -5,046 | -848.31 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.