Theragen Etex Co.,Ltd. (KOSDAQ:066700)
South Korea
· Delayed Price · Currency is KRW 2,855.00
+30.00 (1.06%)
At close: Dec 5, 2025
Theragen Etex Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 268,132 | 249,625 | 216,470 | 190,769 | 166,567 | 143,023 | Upgrade
|
| Other Revenue | - | - | -0 | -0 | - | - | Upgrade
|
| Revenue | 268,132 | 249,625 | 216,470 | 190,769 | 166,567 | 143,023 | Upgrade
|
| Revenue Growth (YoY) | 9.55% | 15.32% | 13.47% | 14.53% | 16.46% | 3.58% | Upgrade
|
| Cost of Revenue | 129,898 | 124,115 | 116,344 | 113,363 | 105,392 | 97,436 | Upgrade
|
| Gross Profit | 138,234 | 125,510 | 100,126 | 77,406 | 61,175 | 45,586 | Upgrade
|
| Selling, General & Admin | 121,983 | 105,925 | 80,555 | 59,731 | 52,810 | 42,461 | Upgrade
|
| Research & Development | 4,327 | 4,128 | 4,044 | 5,038 | 6,515 | 6,418 | Upgrade
|
| Amortization of Goodwill & Intangibles | 59.7 | 84.5 | 88.54 | 78.04 | 216.99 | 280.9 | Upgrade
|
| Other Operating Expenses | 782.49 | 764.24 | 276.75 | 405.44 | 261.95 | 314.47 | Upgrade
|
| Operating Expenses | 130,689 | 113,864 | 88,653 | 65,553 | 68,602 | 53,053 | Upgrade
|
| Operating Income | 7,545 | 11,646 | 11,473 | 11,853 | -7,427 | -7,467 | Upgrade
|
| Interest Expense | -2,545 | -2,676 | -2,418 | -1,343 | -1,691 | -2,145 | Upgrade
|
| Interest & Investment Income | 966.67 | 776.69 | 799.02 | 340.94 | 327.69 | 359.15 | Upgrade
|
| Earnings From Equity Investments | 2,623 | 5,695 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 292.65 | 126.41 | 2.6 | 3.79 | 97.9 | -58.87 | Upgrade
|
| Other Non Operating Income (Expenses) | -1,956 | -2,486 | 396.13 | -369.03 | -2,136 | 1,380 | Upgrade
|
| EBT Excluding Unusual Items | 6,926 | 13,082 | 10,253 | 10,486 | -10,829 | -7,931 | Upgrade
|
| Gain (Loss) on Sale of Investments | -56,047 | -56,036 | 22,164 | -60.85 | 12.93 | -44.64 | Upgrade
|
| Gain (Loss) on Sale of Assets | 9.53 | 150.68 | -46.62 | 4,231 | -219.2 | -66.21 | Upgrade
|
| Asset Writedown | -26.22 | -26.22 | -62.69 | -800.7 | -1,477 | -297.74 | Upgrade
|
| Other Unusual Items | -366.51 | -329.08 | 439.82 | - | -163.19 | - | Upgrade
|
| Pretax Income | -49,504 | -43,159 | 32,747 | 13,855 | -12,676 | -8,340 | Upgrade
|
| Income Tax Expense | -5,233 | -3,018 | 3,069 | 1,428 | -1,291 | 739.5 | Upgrade
|
| Earnings From Continuing Operations | -44,272 | -40,141 | 29,679 | 12,428 | -11,385 | -9,079 | Upgrade
|
| Earnings From Discontinued Operations | - | 860.46 | -1,287 | -1,477 | - | - | Upgrade
|
| Net Income to Company | -44,272 | -39,281 | 28,392 | 10,951 | -11,385 | -9,079 | Upgrade
|
| Minority Interest in Earnings | -2,177 | -1,704 | -2,180 | -1,389 | -469.31 | 111.76 | Upgrade
|
| Net Income | -46,449 | -40,985 | 26,211 | 9,561 | -11,854 | -8,968 | Upgrade
|
| Net Income to Common | -46,449 | -40,985 | 26,211 | 9,561 | -11,854 | -8,968 | Upgrade
|
| Net Income Growth | - | - | 174.14% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 37 | 32 | 32 | 32 | 32 | 31 | Upgrade
|
| Shares Outstanding (Diluted) | 37 | 32 | 32 | 32 | 32 | 31 | Upgrade
|
| Shares Change (YoY) | 26.35% | - | - | 0.04% | 1.88% | -3.02% | Upgrade
|
| EPS (Basic) | -1255.32 | -1280.56 | 818.97 | 298.74 | -370.52 | -285.57 | Upgrade
|
| EPS (Diluted) | -1255.32 | -1280.56 | 818.97 | 297.86 | -371.00 | -285.57 | Upgrade
|
| EPS Growth | - | - | 174.95% | - | - | - | Upgrade
|
| Free Cash Flow | 1,764 | -9,604 | 7,328 | 5,401 | 1,257 | 10,214 | Upgrade
|
| Free Cash Flow Per Share | 47.68 | -300.06 | 228.96 | 168.74 | 39.30 | 325.27 | Upgrade
|
| Gross Margin | 51.55% | 50.28% | 46.25% | 40.58% | 36.73% | 31.87% | Upgrade
|
| Operating Margin | 2.81% | 4.67% | 5.30% | 6.21% | -4.46% | -5.22% | Upgrade
|
| Profit Margin | -17.32% | -16.42% | 12.11% | 5.01% | -7.12% | -6.27% | Upgrade
|
| Free Cash Flow Margin | 0.66% | -3.85% | 3.38% | 2.83% | 0.76% | 7.14% | Upgrade
|
| EBITDA | 14,001 | 17,743 | 17,317 | 16,945 | -2,387 | -2,812 | Upgrade
|
| EBITDA Margin | 5.22% | 7.11% | 8.00% | 8.88% | -1.43% | -1.97% | Upgrade
|
| D&A For EBITDA | 6,456 | 6,096 | 5,844 | 5,092 | 5,041 | 4,655 | Upgrade
|
| EBIT | 7,545 | 11,646 | 11,473 | 11,853 | -7,427 | -7,467 | Upgrade
|
| EBIT Margin | 2.81% | 4.67% | 5.30% | 6.21% | -4.46% | -5.22% | Upgrade
|
| Effective Tax Rate | - | - | 9.37% | 10.30% | - | - | Upgrade
|
| Advertising Expenses | - | 471.65 | 430.63 | 430.06 | 194.09 | 258.37 | Upgrade
|
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.