HANA Micron Inc. (KOSDAQ:067310)
South Korea
· Delayed Price · Currency is KRW 25,300
+900 (3.69%)
At close: Dec 5, 2025
HANA Micron Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Other Revenue | -0 | -0 | - | - | - | 0 | Upgrade
|
| Revenue | 1,468,031 | 1,250,693 | 967,971 | 894,396 | 669,512 | 539,460 | Upgrade
|
| Revenue Growth (YoY) | 32.44% | 29.21% | 8.23% | 33.59% | 24.11% | 8.28% | Upgrade
|
| Cost of Revenue | 1,240,700 | 1,060,535 | 841,029 | 722,155 | 513,194 | 443,727 | Upgrade
|
| Gross Profit | 227,330 | 190,158 | 126,942 | 172,241 | 156,318 | 95,733 | Upgrade
|
| Selling, General & Admin | 64,883 | 61,143 | 52,001 | 52,658 | 40,171 | 34,032 | Upgrade
|
| Research & Development | 16,637 | 16,637 | 12,149 | 12,827 | 8,325 | 7,420 | Upgrade
|
| Amortization of Goodwill & Intangibles | 363.29 | 363.29 | 419.11 | 377.6 | 146.71 | 137.94 | Upgrade
|
| Other Operating Expenses | 1,636 | 1,636 | 1,839 | 1,207 | 1,293 | 1,350 | Upgrade
|
| Operating Expenses | 87,155 | 83,415 | 74,281 | 69,351 | 51,475 | 44,722 | Upgrade
|
| Operating Income | 140,175 | 106,743 | 52,661 | 102,890 | 104,842 | 51,012 | Upgrade
|
| Interest Expense | -65,140 | -65,140 | -45,496 | -23,912 | -17,615 | -15,514 | Upgrade
|
| Interest & Investment Income | 2,933 | 2,933 | 1,620 | 1,290 | 562.9 | 1,280 | Upgrade
|
| Earnings From Equity Investments | -158.24 | -191.64 | -35.36 | 1,103 | 108.35 | -244.71 | Upgrade
|
| Currency Exchange Gain (Loss) | -8,669 | -8,669 | -959.19 | 1,250 | 3,462 | -23,369 | Upgrade
|
| Other Non Operating Income (Expenses) | 25,400 | -8,758 | -662.19 | -477.21 | -3,433 | 4,609 | Upgrade
|
| EBT Excluding Unusual Items | 94,542 | 26,917 | 7,128 | 82,144 | 87,928 | 17,773 | Upgrade
|
| Gain (Loss) on Sale of Investments | -15,078 | -15,078 | 26,933 | 16,359 | 4,043 | -1,194 | Upgrade
|
| Gain (Loss) on Sale of Assets | 3,142 | 3,142 | 168.24 | -405.45 | -148.94 | -182.59 | Upgrade
|
| Asset Writedown | -12,417 | -12,417 | -20,251 | -7,437 | -500.45 | -5,114 | Upgrade
|
| Other Unusual Items | -4,605 | -4,605 | - | - | - | - | Upgrade
|
| Pretax Income | 65,585 | -2,040 | 13,979 | 90,660 | 91,321 | 11,283 | Upgrade
|
| Income Tax Expense | 24,375 | 9,117 | 13,016 | 32,430 | 24,163 | 7,651 | Upgrade
|
| Earnings From Continuing Operations | 41,210 | -11,157 | 963.1 | 58,231 | 67,158 | 3,633 | Upgrade
|
| Minority Interest in Earnings | -19,600 | -12,644 | -14,477 | -55,400 | -41,503 | -20,336 | Upgrade
|
| Net Income | 21,610 | -23,801 | -13,514 | 2,830 | 25,655 | -16,703 | Upgrade
|
| Net Income to Common | 21,610 | -23,801 | -13,514 | 2,830 | 25,655 | -16,703 | Upgrade
|
| Net Income Growth | - | - | - | -88.97% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 60 | 56 | 50 | 50 | 43 | 38 | Upgrade
|
| Shares Outstanding (Diluted) | 60 | 56 | 50 | 50 | 43 | 38 | Upgrade
|
| Shares Change (YoY) | 13.58% | 13.20% | -0.41% | 15.84% | 13.41% | 14.14% | Upgrade
|
| EPS (Basic) | 357.81 | -423.40 | -272.14 | 57.00 | 597.26 | -440.07 | Upgrade
|
| EPS (Diluted) | 357.81 | -423.40 | -272.14 | 56.52 | 595.65 | -440.07 | Upgrade
|
| EPS Growth | - | - | - | -90.51% | - | - | Upgrade
|
| Free Cash Flow | -16,170 | -109,210 | -297,777 | -274,276 | -29,390 | -25,875 | Upgrade
|
| Free Cash Flow Per Share | -267.75 | -1942.69 | -5996.51 | -5500.39 | -682.76 | -681.70 | Upgrade
|
| Dividend Per Share | 70.000 | 70.000 | - | - | - | - | Upgrade
|
| Gross Margin | 15.48% | 15.20% | 13.11% | 19.26% | 23.35% | 17.75% | Upgrade
|
| Operating Margin | 9.55% | 8.54% | 5.44% | 11.50% | 15.66% | 9.46% | Upgrade
|
| Profit Margin | 1.47% | -1.90% | -1.40% | 0.32% | 3.83% | -3.10% | Upgrade
|
| Free Cash Flow Margin | -1.10% | -8.73% | -30.76% | -30.67% | -4.39% | -4.80% | Upgrade
|
| EBITDA | 289,652 | 244,817 | 174,891 | 194,367 | 182,359 | 109,874 | Upgrade
|
| EBITDA Margin | 19.73% | 19.57% | 18.07% | 21.73% | 27.24% | 20.37% | Upgrade
|
| D&A For EBITDA | 149,477 | 138,074 | 122,229 | 91,477 | 77,517 | 58,862 | Upgrade
|
| EBIT | 140,175 | 106,743 | 52,661 | 102,890 | 104,842 | 51,012 | Upgrade
|
| EBIT Margin | 9.55% | 8.54% | 5.44% | 11.50% | 15.66% | 9.46% | Upgrade
|
| Effective Tax Rate | 37.16% | - | 93.11% | 35.77% | 26.46% | 67.81% | Upgrade
|
| Advertising Expenses | - | 247.73 | 474.01 | 365.44 | 510.24 | 573.06 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.