AeroSpace Technology of Korea Inc. (KOSDAQ:067390)
South Korea
· Delayed Price · Currency is KRW 601.00
+3.00 (0.50%)
At close: Dec 5, 2025
KOSDAQ:067390 Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 241,563 | 171,380 | 168,484 | 162,125 | 79,884 | 57,978 | Upgrade
|
| Other Revenue | - | -0 | - | - | - | 0 | Upgrade
|
| Revenue | 241,563 | 171,380 | 168,484 | 162,125 | 79,884 | 57,978 | Upgrade
|
| Revenue Growth (YoY) | 51.17% | 1.72% | 3.92% | 102.95% | 37.79% | -59.67% | Upgrade
|
| Cost of Revenue | 208,997 | 161,215 | 193,149 | 159,553 | 82,510 | 78,657 | Upgrade
|
| Gross Profit | 32,567 | 10,165 | -24,665 | 2,572 | -2,626 | -20,680 | Upgrade
|
| Selling, General & Admin | 16,699 | 16,112 | 11,177 | 15,252 | 11,163 | 9,901 | Upgrade
|
| Amortization of Goodwill & Intangibles | 39.43 | 21.18 | 25.26 | 33.82 | 35.27 | 1,168 | Upgrade
|
| Operating Expenses | 15,621 | 16,687 | 11,718 | 15,955 | 11,783 | 11,790 | Upgrade
|
| Operating Income | 16,945 | -6,522 | -36,383 | -13,383 | -14,409 | -32,470 | Upgrade
|
| Interest Expense | -15,867 | -17,082 | -23,459 | -16,096 | -11,926 | -13,629 | Upgrade
|
| Interest & Investment Income | 1,013 | 1,110 | 309.71 | 178.91 | 48.7 | 265.72 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | 5,448 | -3,608 | Upgrade
|
| Currency Exchange Gain (Loss) | 177.4 | 3,174 | -199.44 | -463.31 | 422.19 | 611.66 | Upgrade
|
| Other Non Operating Income (Expenses) | -1,373 | 1,539 | 23,540 | 21,436 | -661.93 | 8,591 | Upgrade
|
| EBT Excluding Unusual Items | 895.93 | -17,781 | -36,192 | -8,327 | -21,079 | -40,238 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | -50.59 | Upgrade
|
| Gain (Loss) on Sale of Assets | -2,324 | -2,092 | 8.84 | 33.22 | 75.72 | -18.84 | Upgrade
|
| Asset Writedown | - | - | -4,155 | -6,034 | -7,474 | -15,142 | Upgrade
|
| Other Unusual Items | - | 256.64 | 135.87 | -115.15 | -24.99 | - | Upgrade
|
| Pretax Income | -1,428 | -19,617 | -40,203 | -14,443 | -28,502 | -55,449 | Upgrade
|
| Income Tax Expense | 1,119 | -2,510 | 124.75 | -1,192 | 39,045 | -19,429 | Upgrade
|
| Earnings From Continuing Operations | -2,548 | -17,107 | -40,328 | -13,251 | -67,546 | -36,020 | Upgrade
|
| Minority Interest in Earnings | - | 64.37 | -8.43 | 2,968 | 10,418 | 4,408 | Upgrade
|
| Net Income | -2,548 | -17,043 | -40,336 | -10,283 | -57,129 | -31,613 | Upgrade
|
| Net Income to Common | -2,548 | -17,043 | -40,336 | -10,283 | -57,129 | -31,613 | Upgrade
|
| Shares Outstanding (Basic) | 309 | 272 | 39 | 26 | 26 | 26 | Upgrade
|
| Shares Outstanding (Diluted) | 309 | 272 | 39 | 26 | 26 | 26 | Upgrade
|
| Shares Change (YoY) | 71.23% | 603.11% | 50.80% | 0.35% | -0.01% | 18.87% | Upgrade
|
| EPS (Basic) | -8.25 | -62.68 | -1043.04 | -400.95 | -2235.49 | -1236.95 | Upgrade
|
| EPS (Diluted) | -8.53 | -63.00 | -1043.04 | -401.00 | -2235.49 | -1236.95 | Upgrade
|
| Free Cash Flow | -12,718 | -85,166 | -148,553 | -1,939 | -9,909 | -11,590 | Upgrade
|
| Free Cash Flow Per Share | -41.17 | -313.22 | -3841.39 | -75.59 | -387.75 | -453.49 | Upgrade
|
| Gross Margin | 13.48% | 5.93% | -14.64% | 1.59% | -3.29% | -35.67% | Upgrade
|
| Operating Margin | 7.02% | -3.81% | -21.59% | -8.25% | -18.04% | -56.00% | Upgrade
|
| Profit Margin | -1.05% | -9.94% | -23.94% | -6.34% | -71.51% | -54.52% | Upgrade
|
| Free Cash Flow Margin | -5.27% | -49.69% | -88.17% | -1.20% | -12.40% | -19.99% | Upgrade
|
| EBITDA | 32,534 | 7,160 | -24,794 | -1,442 | -1,380 | -18,304 | Upgrade
|
| EBITDA Margin | 13.47% | 4.18% | -14.72% | -0.89% | -1.73% | -31.57% | Upgrade
|
| D&A For EBITDA | 15,589 | 13,682 | 11,589 | 11,940 | 13,029 | 14,166 | Upgrade
|
| EBIT | 16,945 | -6,522 | -36,383 | -13,383 | -14,409 | -32,470 | Upgrade
|
| EBIT Margin | 7.02% | -3.81% | -21.59% | -8.25% | -18.04% | -56.00% | Upgrade
|
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.