KSP Co., Ltd. (KOSDAQ:073010)
4,765.00
-585.00 (-10.93%)
Last updated: Aug 14, 2025
KSP Co., Ltd. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2012 | FY 2010 | FY 2009 | FY 2008 | FY 2007 | 2004 - 2006 |
---|---|---|---|---|---|---|---|
Period Ending | Sep '13 Sep 30, 2013 | Dec '12 Dec 31, 2012 | Dec '10 Dec 31, 2010 | Dec '09 Dec 31, 2009 | Dec '08 Dec 31, 2008 | Dec '07 Dec 31, 2007 | 2004 - 2006 |
Revenue | 39,049 | 50,060 | 36,053 | 50,171 | 67,067 | 46,163 | Upgrade
|
Revenue Growth (YoY) | -31.60% | 38.85% | -28.14% | -25.19% | 45.28% | 50.84% | Upgrade
|
Cost of Revenue | 36,485 | 46,248 | 32,151 | 40,816 | 61,849 | 44,265 | Upgrade
|
Gross Profit | 2,564 | 3,812 | 3,902 | 9,355 | 5,218 | 1,898 | Upgrade
|
Selling, General & Admin | 2,838 | 2,916 | - | 1,900 | 3,890 | 2,926 | Upgrade
|
Research & Development | - | - | - | 192.46 | 262.06 | 154.13 | Upgrade
|
Other Operating Expenses | - | - | - | -1,617 | -675.77 | -371.49 | Upgrade
|
Operating Expenses | 2,838 | 2,916 | - | 979.34 | 25,547 | 2,715 | Upgrade
|
Operating Income | -274.03 | 896.08 | 3,902 | 8,376 | -20,329 | -816.79 | Upgrade
|
Interest Expense | -291.31 | -352.6 | - | -3,205 | -3,177 | -1,184 | Upgrade
|
Interest & Investment Income | 382.36 | 407.41 | - | 271.53 | 79.47 | 101.69 | Upgrade
|
Currency Exchange Gain (Loss) | -176.09 | -85.03 | - | 445.57 | -5,686 | -233.01 | Upgrade
|
Other Non Operating Income (Expenses) | 913.74 | 604.17 | -878.24 | 56.5 | 28.49 | 1,168 | Upgrade
|
EBT Excluding Unusual Items | 554.66 | 1,470 | 3,024 | 5,945 | -29,083 | -963.35 | Upgrade
|
Gain (Loss) on Sale of Investments | - | - | - | - | -7,000 | - | Upgrade
|
Gain (Loss) on Sale of Assets | -0.86 | -7.56 | - | -1.34 | -343.56 | -31.67 | Upgrade
|
Asset Writedown | - | - | - | -281.4 | -126.17 | - | Upgrade
|
Legal Settlements | - | - | - | -2,858 | - | - | Upgrade
|
Other Unusual Items | - | - | - | 16,194 | - | - | Upgrade
|
Pretax Income | 553.8 | 1,462 | 3,024 | 18,999 | -36,553 | -995.02 | Upgrade
|
Income Tax Expense | 504.83 | 1,056 | 407.41 | 909.79 | -339.16 | -445.76 | Upgrade
|
Net Income | 48.97 | 405.98 | 2,616 | 18,089 | -36,214 | -549.26 | Upgrade
|
Net Income to Common | 48.97 | 405.98 | 2,616 | 18,089 | -36,214 | -549.26 | Upgrade
|
Net Income Growth | -98.67% | -84.48% | -85.54% | - | - | - | Upgrade
|
Shares Outstanding (Basic) | 1 | 1 | - | 1 | 1 | 0 | Upgrade
|
Shares Outstanding (Diluted) | 1 | 1 | - | 1 | 1 | 0 | Upgrade
|
Shares Change (YoY) | -2.75% | - | - | -13.73% | 42.04% | -0.97% | Upgrade
|
EPS (Basic) | 56.97 | 462.00 | - | 35068.53 | -60570.09 | -1304.89 | Upgrade
|
EPS (Diluted) | 56.97 | 462.00 | - | 35068.53 | -60570.09 | -1304.89 | Upgrade
|
EPS Growth | -98.63% | - | - | - | - | - | Upgrade
|
Free Cash Flow | 4,579 | 2,479 | - | 13,423 | 3,929 | -15,701 | Upgrade
|
Free Cash Flow Per Share | 5326.90 | 2821.32 | - | 26022.70 | 6572.04 | -37301.54 | Upgrade
|
Gross Margin | 6.57% | 7.61% | 10.82% | 18.65% | 7.78% | 4.11% | Upgrade
|
Operating Margin | -0.70% | 1.79% | 10.82% | 16.70% | -30.31% | -1.77% | Upgrade
|
Profit Margin | 0.13% | 0.81% | 7.26% | 36.05% | -54.00% | -1.19% | Upgrade
|
Free Cash Flow Margin | 11.73% | 4.95% | - | 26.75% | 5.86% | -34.01% | Upgrade
|
EBITDA | - | - | 5,837 | 10,195 | -18,581 | 845.91 | Upgrade
|
EBITDA Margin | - | - | 16.19% | 20.32% | -27.71% | 1.83% | Upgrade
|
D&A For EBITDA | - | - | 1,935 | 1,819 | 1,748 | 1,663 | Upgrade
|
EBIT | -274.03 | 896.08 | 3,902 | 8,376 | -20,329 | -816.79 | Upgrade
|
EBIT Margin | -0.70% | 1.79% | 10.82% | 16.70% | -30.31% | -1.77% | Upgrade
|
Effective Tax Rate | 91.16% | 72.24% | 13.47% | 4.79% | - | - | Upgrade
|
Revenue as Reported | - | - | - | 50,171 | 67,067 | 46,163 | Upgrade
|
Advertising Expenses | - | - | - | 3.2 | 1.67 | 41.23 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.