Frtek Co.Ltd. (KOSDAQ:073540)
South Korea
· Delayed Price · Currency is KRW 2,000.00
-25.00 (-1.23%)
At close: Dec 5, 2025
Frtek Co.Ltd. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 28,260 | 29,760 | 24,805 | 18,648 | 21,621 | 24,354 | Upgrade
|
| Other Revenue | -0 | - | - | -0 | -0 | -0 | Upgrade
|
| Revenue | 28,260 | 29,760 | 24,805 | 18,648 | 21,621 | 24,354 | Upgrade
|
| Revenue Growth (YoY) | -12.74% | 19.97% | 33.01% | -13.75% | -11.22% | -6.87% | Upgrade
|
| Cost of Revenue | 21,825 | 23,884 | 19,431 | 16,418 | 17,593 | 18,764 | Upgrade
|
| Gross Profit | 6,435 | 5,876 | 5,374 | 2,230 | 4,028 | 5,589 | Upgrade
|
| Selling, General & Admin | 2,358 | 3,241 | 4,229 | 4,735 | 4,624 | 4,495 | Upgrade
|
| Research & Development | 1,069 | 1,403 | 1,290 | 1,498 | 1,692 | 1,891 | Upgrade
|
| Amortization of Goodwill & Intangibles | 0.59 | 0.15 | 5.58 | 28.65 | 9.11 | 11.17 | Upgrade
|
| Other Operating Expenses | 81.67 | 143.51 | 168.65 | 182.38 | 381.83 | 190.86 | Upgrade
|
| Operating Expenses | 3,791 | 5,061 | 5,876 | 6,717 | 7,072 | 6,857 | Upgrade
|
| Operating Income | 2,644 | 814.56 | -501.46 | -4,486 | -3,043 | -1,268 | Upgrade
|
| Interest Expense | -75.81 | -92.61 | -239.43 | -643.62 | -447.81 | -282.72 | Upgrade
|
| Interest & Investment Income | 172.98 | 668.85 | 526.54 | 71.58 | 72.77 | 81.01 | Upgrade
|
| Earnings From Equity Investments | 209.33 | 675.57 | -96.74 | -181.47 | 160.04 | 265.63 | Upgrade
|
| Currency Exchange Gain (Loss) | 345.28 | 84.26 | -3.4 | 83.42 | 540.91 | -33.12 | Upgrade
|
| Other Non Operating Income (Expenses) | 270.44 | 227.44 | 61.45 | 53.66 | 181.76 | -162.07 | Upgrade
|
| EBT Excluding Unusual Items | 3,566 | 2,378 | -253.05 | -5,103 | -2,536 | -1,399 | Upgrade
|
| Gain (Loss) on Sale of Investments | 37.94 | -250.2 | 701.14 | 177.06 | 61.64 | 30.9 | Upgrade
|
| Gain (Loss) on Sale of Assets | 531.88 | -22.1 | 14.03 | 29.81 | 772.42 | 3.13 | Upgrade
|
| Asset Writedown | -7.4 | -7.4 | -137.76 | -511.1 | -54.13 | -97.32 | Upgrade
|
| Pretax Income | 4,128 | 2,098 | 324.36 | -5,407 | -1,756 | -1,463 | Upgrade
|
| Income Tax Expense | 659.28 | 106.04 | 207.01 | -3,689 | -204.51 | 2,422 | Upgrade
|
| Earnings From Continuing Operations | 3,469 | 1,992 | 117.35 | -1,718 | -1,551 | -3,884 | Upgrade
|
| Earnings From Discontinued Operations | -740.59 | -740.59 | 2,171 | 9,772 | 1,785 | - | Upgrade
|
| Net Income to Company | 2,728 | 1,252 | 2,289 | 8,054 | 233.77 | -3,884 | Upgrade
|
| Minority Interest in Earnings | -85.89 | -142.6 | -289.38 | 17.64 | -0.75 | - | Upgrade
|
| Net Income | 2,643 | 1,109 | 1,999 | 8,072 | 233.02 | -3,884 | Upgrade
|
| Net Income to Common | 2,643 | 1,109 | 1,999 | 8,072 | 233.02 | -3,884 | Upgrade
|
| Net Income Growth | 598.75% | -44.53% | -75.23% | 3363.92% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 12 | 11 | 11 | 11 | 11 | 11 | Upgrade
|
| Shares Outstanding (Diluted) | 12 | 11 | 11 | 11 | 11 | 11 | Upgrade
|
| Shares Change (YoY) | 13.59% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 218.36 | 97.29 | 175.39 | 708.04 | 20.44 | -340.71 | Upgrade
|
| EPS (Diluted) | 218.36 | 97.29 | 175.39 | 708.04 | 20.44 | -340.71 | Upgrade
|
| EPS Growth | 515.16% | -44.53% | -75.23% | 3363.92% | - | - | Upgrade
|
| Free Cash Flow | 1,802 | -4,223 | -1,248 | -8,815 | 1,177 | -1,054 | Upgrade
|
| Free Cash Flow Per Share | 148.91 | -370.41 | -109.50 | -773.27 | 103.23 | -92.48 | Upgrade
|
| Gross Margin | 22.77% | 19.74% | 21.67% | 11.96% | 18.63% | 22.95% | Upgrade
|
| Operating Margin | 9.35% | 2.74% | -2.02% | -24.06% | -14.07% | -5.21% | Upgrade
|
| Profit Margin | 9.35% | 3.73% | 8.06% | 43.28% | 1.08% | -15.95% | Upgrade
|
| Free Cash Flow Margin | 6.38% | -14.19% | -5.03% | -47.27% | 5.44% | -4.33% | Upgrade
|
| EBITDA | 3,168 | 1,295 | -287.88 | -3,510 | -2,000 | -217.11 | Upgrade
|
| EBITDA Margin | 11.21% | 4.35% | -1.16% | -18.82% | -9.25% | -0.89% | Upgrade
|
| D&A For EBITDA | 524.49 | 480.21 | 213.58 | 976.89 | 1,043 | 1,051 | Upgrade
|
| EBIT | 2,644 | 814.56 | -501.46 | -4,486 | -3,043 | -1,268 | Upgrade
|
| EBIT Margin | 9.35% | 2.74% | -2.02% | -24.06% | -14.07% | -5.21% | Upgrade
|
| Effective Tax Rate | 15.97% | 5.05% | 63.82% | - | - | - | Upgrade
|
| Advertising Expenses | - | 8.37 | 3.42 | 42.87 | 57.51 | 7.29 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.