Woorison F&G Co., Ltd. (KOSDAQ:073560)

Woorison F&G Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 4, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	107,180	86,478	105,795	124,282	146,438	137,783
Market Cap Growth	10.33%	-18.26%	-14.88%	-15.13%	6.28%	-1.49%
Enterprise Value	204,048	269,276	257,063	260,898	273,970	265,157
Last Close Price	1548.00	1249.00	1445.09	1669.98	1914.52	1758.68
PE Ratio	4.79	5.74	68.30	4.97	5.29	6.31
Forward PE	-	7.17	7.17	7.17	7.17	7.17
PS Ratio	0.37	0.30	0.38	0.43	0.58	0.58
PB Ratio	0.31	0.26	0.41	0.47	0.61	0.65
P/TBV Ratio	0.32	0.28	0.43	0.50	0.63	0.67
P/FCF Ratio	3.58	20.30	-	-	5.64	15.84
P/OCF Ratio	1.84	2.31	4.84	3.45	2.91	3.13
EV/Sales Ratio	0.70	0.92	0.92	0.91	1.08	1.12
EV/EBITDA Ratio	3.10	4.70	7.94	4.81	4.37	4.65
EV/EBIT Ratio	5.81	9.78	56.26	9.17	7.22	8.23
EV/FCF Ratio	6.81	63.21	-	-	10.56	30.48
Debt / Equity Ratio	0.51	0.58	0.73	0.66	0.65	0.78
Debt / EBITDA Ratio	2.70	3.35	5.87	3.19	2.45	2.90
Debt / FCF Ratio	5.93	45.16	-	-	5.93	18.98
Asset Turnover	0.54	0.56	0.58	0.63	0.60	0.61
Inventory Turnover	24.31	21.22	22.63	24.29	25.75	24.91
Quick Ratio	0.69	0.32	0.30	0.34	0.34	0.35
Current Ratio	1.40	1.30	1.28	1.14	1.33	1.25
Return on Equity (ROE)	6.99%	5.28%	0.66%	10.59%	12.69%	11.96%
Return on Assets (ROA)	4.06%	3.26%	0.59%	3.91%	5.62%	5.15%
Return on Capital (ROIC)	4.38%	3.54%	0.65%	4.30%	6.17%	5.68%
Return on Capital Employed (ROCE)	8.50%	6.80%	1.40%	9.20%	13.10%	11.80%
Earnings Yield	20.90%	17.42%	1.46%	20.11%	18.89%	15.84%
FCF Yield	27.96%	4.93%	-10.18%	-24.65%	17.72%	6.31%
Dividend Yield	4.52%	5.60%	1.73%	2.99%	2.61%	1.42%
Payout Ratio	21.64%	11.49%	223.49%	13.85%	6.26%	7.93%
Buyback Yield / Dilution	-0.07%	-	-	-	-	-
Total Shareholder Return	4.45%	5.60%	1.73%	2.99%	2.61%	1.42%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.