Duksan Hi Metal Co.,Ltd (KOSDAQ:077360)
South Korea
· Delayed Price · Currency is KRW 5,660.00
+60.00 (1.07%)
At close: Dec 5, 2025
Duksan Hi Metal Co.,Ltd Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 219,888 | 235,892 | 144,453 | 164,401 | 92,723 | 55,234 | Upgrade
|
| Other Revenue | - | - | -0 | - | - | - | Upgrade
|
| Revenue | 219,888 | 235,892 | 144,453 | 164,401 | 92,723 | 55,234 | Upgrade
|
| Revenue Growth (YoY) | 3.50% | 63.30% | -12.13% | 77.30% | 67.87% | 6.72% | Upgrade
|
| Cost of Revenue | 174,716 | 179,896 | 133,560 | 150,510 | 69,616 | 35,702 | Upgrade
|
| Gross Profit | 45,172 | 55,996 | 10,893 | 13,891 | 23,107 | 19,532 | Upgrade
|
| Selling, General & Admin | 25,193 | 23,246 | 15,513 | 11,781 | 10,452 | 6,988 | Upgrade
|
| Research & Development | 3,769 | 4,499 | 2,984 | 3,065 | 4,134 | 3,178 | Upgrade
|
| Amortization of Goodwill & Intangibles | 7,821 | 7,827 | 1,714 | 1,584 | 1,179 | 33.21 | Upgrade
|
| Other Operating Expenses | 73.7 | 440.51 | 797.8 | 179.91 | 176.25 | 70.99 | Upgrade
|
| Operating Expenses | 37,286 | 37,334 | 22,219 | 17,616 | 17,114 | 13,155 | Upgrade
|
| Operating Income | 7,885 | 18,662 | -11,327 | -3,725 | 5,993 | 6,377 | Upgrade
|
| Interest Expense | -14,303 | -14,761 | -2,230 | -332.39 | -381.17 | -24.42 | Upgrade
|
| Interest & Investment Income | 2,794 | 2,953 | 1,807 | 253.26 | 201.02 | 402.11 | Upgrade
|
| Earnings From Equity Investments | 634.74 | - | - | - | 10,786 | - | Upgrade
|
| Currency Exchange Gain (Loss) | 3,361 | 4,971 | 709.21 | 1,480 | 749.87 | -1,488 | Upgrade
|
| Other Non Operating Income (Expenses) | 11,709 | 11,436 | -129.62 | -534.23 | 536.15 | 5,580 | Upgrade
|
| EBT Excluding Unusual Items | 12,081 | 23,261 | -11,170 | -2,858 | 17,886 | 10,846 | Upgrade
|
| Gain (Loss) on Sale of Investments | 17,564 | 19,495 | 5,832 | 13,504 | 17,940 | 10,603 | Upgrade
|
| Gain (Loss) on Sale of Assets | 74.37 | -58.1 | -36.51 | -58.23 | 1,239 | -61.91 | Upgrade
|
| Asset Writedown | - | - | -8,325 | -7,908 | - | -37.64 | Upgrade
|
| Pretax Income | 29,719 | 42,698 | -13,699 | 2,680 | 37,064 | 21,349 | Upgrade
|
| Income Tax Expense | 9,676 | 11,403 | -1,705 | -2,653 | 5,330 | 6,082 | Upgrade
|
| Earnings From Continuing Operations | 20,043 | 31,295 | -11,995 | 5,333 | 31,734 | 15,267 | Upgrade
|
| Earnings From Discontinued Operations | - | - | 15,321 | 771.85 | - | - | Upgrade
|
| Net Income to Company | 20,043 | 31,295 | 3,326 | 6,105 | 31,734 | 15,267 | Upgrade
|
| Minority Interest in Earnings | -10,161 | -10,910 | 2,333 | -15.55 | 128.22 | 1.81 | Upgrade
|
| Net Income | 9,881 | 20,386 | 5,660 | 6,089 | 31,862 | 15,269 | Upgrade
|
| Net Income to Common | 9,881 | 20,386 | 5,660 | 6,089 | 31,862 | 15,269 | Upgrade
|
| Net Income Growth | 196.54% | 260.20% | -7.06% | -80.89% | 108.67% | 35.86% | Upgrade
|
| Shares Outstanding (Basic) | 45 | 45 | 45 | 45 | 42 | 40 | Upgrade
|
| Shares Outstanding (Diluted) | 45 | 45 | 45 | 45 | 42 | 40 | Upgrade
|
| Shares Change (YoY) | -0.01% | - | 0.28% | 6.81% | 6.27% | - | Upgrade
|
| EPS (Basic) | 217.26 | 448.66 | 124.56 | 134.40 | 751.13 | 382.52 | Upgrade
|
| EPS (Diluted) | 217.26 | 448.66 | 124.18 | 134.40 | 751.00 | 382.50 | Upgrade
|
| EPS Growth | 198.09% | 261.28% | -7.60% | -82.10% | 96.34% | 35.88% | Upgrade
|
| Free Cash Flow | -1,392 | -7,137 | -5,276 | -6,902 | -18,686 | -1,751 | Upgrade
|
| Free Cash Flow Per Share | -30.61 | -157.09 | -116.13 | -152.33 | -440.50 | -43.86 | Upgrade
|
| Gross Margin | 20.54% | 23.74% | 7.54% | 8.45% | 24.92% | 35.36% | Upgrade
|
| Operating Margin | 3.59% | 7.91% | -7.84% | -2.27% | 6.46% | 11.54% | Upgrade
|
| Profit Margin | 4.49% | 8.64% | 3.92% | 3.70% | 34.36% | 27.64% | Upgrade
|
| Free Cash Flow Margin | -0.63% | -3.03% | -3.65% | -4.20% | -20.15% | -3.17% | Upgrade
|
| EBITDA | 24,073 | 34,730 | -5,346 | 2,150 | 11,086 | 8,893 | Upgrade
|
| EBITDA Margin | 10.95% | 14.72% | -3.70% | 1.31% | 11.96% | 16.10% | Upgrade
|
| D&A For EBITDA | 16,187 | 16,068 | 5,981 | 5,874 | 5,093 | 2,517 | Upgrade
|
| EBIT | 7,885 | 18,662 | -11,327 | -3,725 | 5,993 | 6,377 | Upgrade
|
| EBIT Margin | 3.59% | 7.91% | -7.84% | -2.27% | 6.46% | 11.54% | Upgrade
|
| Effective Tax Rate | 32.56% | 26.71% | - | - | 14.38% | 28.49% | Upgrade
|
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.