MEDIPOST Co., Ltd. (KOSDAQ:078160)
South Korea
· Delayed Price · Currency is KRW 19,110
-890 (-4.45%)
At close: Dec 5, 2025
MEDIPOST Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | -97,899 | -62,525 | 5,840 | 3,069 | -683.26 | -1,896 | Upgrade
|
| Depreciation & Amortization | 5,955 | 6,022 | 5,872 | 5,382 | 4,898 | 5,103 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.84 | 3.89 | 206.63 | 0.82 | -2,309 | 4.61 | Upgrade
|
| Asset Writedown & Restructuring Costs | 363.29 | 363.29 | - | 1,795 | 465.11 | 116.91 | Upgrade
|
| Loss (Gain) From Sale of Investments | -13,987 | -10,774 | -5,596 | -11,701 | -5,233 | -728.81 | Upgrade
|
| Loss (Gain) on Equity Investments | 10,763 | 11,092 | 3,871 | 12,704 | 2,124 | 1,794 | Upgrade
|
| Stock-Based Compensation | 676.2 | 695.59 | 693.58 | 370.06 | - | - | Upgrade
|
| Provision & Write-off of Bad Debts | -95.56 | -344.99 | 283.94 | -282.73 | -302.43 | -57.95 | Upgrade
|
| Other Operating Activities | 42,155 | 21,214 | -24,083 | -14,231 | 7,675 | 3,238 | Upgrade
|
| Change in Accounts Receivable | -813.44 | 167.85 | -1,567 | -1,448 | 2,285 | 349.83 | Upgrade
|
| Change in Inventory | -3,151 | -3,157 | -6,350 | -2,459 | -6,586 | -5,419 | Upgrade
|
| Change in Accounts Payable | 439.62 | -2,905 | -261.98 | 2,018 | 636.01 | -2,086 | Upgrade
|
| Change in Other Net Operating Assets | -7,556 | 2,882 | 2,014 | -566.45 | 1,087 | 1,368 | Upgrade
|
| Operating Cash Flow | -63,152 | -37,266 | -19,078 | -5,350 | 4,056 | 1,785 | Upgrade
|
| Operating Cash Flow Growth | - | - | - | - | 127.30% | -76.25% | Upgrade
|
| Capital Expenditures | -4,293 | -2,666 | -2,560 | -3,227 | -10,175 | -7,850 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 1.1 | 30.08 | - | - | - | Upgrade
|
| Cash Acquisitions | - | - | -15.35 | -250 | -362.16 | - | Upgrade
|
| Divestitures | - | - | - | 23.03 | 999.57 | - | Upgrade
|
| Sale (Purchase) of Intangibles | -393.13 | -593.84 | -53.38 | -328.39 | 21.04 | -180.97 | Upgrade
|
| Investment in Securities | 81,703 | 34,703 | -25,519 | -105,317 | 1,804 | 4,346 | Upgrade
|
| Other Investing Activities | -161.09 | -72.32 | -125.1 | 61.75 | 38.99 | 516.79 | Upgrade
|
| Investing Cash Flow | 76,915 | 31,382 | -28,223 | -108,968 | -8,194 | -3,238 | Upgrade
|
| Short-Term Debt Issued | - | 3,000 | 3,000 | - | - | - | Upgrade
|
| Long-Term Debt Issued | - | - | 6,995 | 70,000 | - | - | Upgrade
|
| Total Debt Issued | 3,000 | 3,000 | 9,995 | 70,000 | - | - | Upgrade
|
| Short-Term Debt Repaid | - | -3,000 | -9,995 | - | - | - | Upgrade
|
| Long-Term Debt Repaid | - | -684.37 | -742.11 | -21,653 | -516.03 | -335.52 | Upgrade
|
| Total Debt Repaid | -3,746 | -3,684 | -10,737 | -21,653 | -516.03 | -335.52 | Upgrade
|
| Net Debt Issued (Repaid) | -745.77 | -684.37 | -742.11 | 48,347 | -516.03 | -335.52 | Upgrade
|
| Issuance of Common Stock | - | - | 70,921 | - | - | - | Upgrade
|
| Other Financing Activities | 26.96 | -396.54 | 109.96 | 435.37 | 6,177 | -777.77 | Upgrade
|
| Financing Cash Flow | -718.81 | -1,081 | 70,288 | 118,782 | 5,661 | -1,113 | Upgrade
|
| Foreign Exchange Rate Adjustments | -671.59 | 2,109 | -320.32 | -396.76 | -23.47 | -66.81 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | -0 | - | - | -0 | - | - | Upgrade
|
| Net Cash Flow | 12,373 | -4,856 | 22,667 | 4,068 | 1,501 | -2,634 | Upgrade
|
| Free Cash Flow | -67,445 | -39,932 | -21,638 | -8,577 | -6,119 | -6,066 | Upgrade
|
| Free Cash Flow Margin | -91.66% | -56.52% | -31.52% | -13.36% | -11.15% | -12.47% | Upgrade
|
| Free Cash Flow Per Share | -2015.27 | -1171.08 | -854.93 | -461.66 | -380.96 | -391.35 | Upgrade
|
| Cash Interest Paid | 411.76 | 549.96 | 538.36 | 409.13 | 243.57 | 294.22 | Upgrade
|
| Cash Income Tax Paid | 123.76 | 68.37 | 488.69 | 267.66 | -34.15 | -83.54 | Upgrade
|
| Levered Free Cash Flow | -52,064 | -34,459 | -37,893 | 3,846 | -20,828 | -16,968 | Upgrade
|
| Unlevered Free Cash Flow | -51,753 | -34,147 | -33,900 | 9,019 | -18,606 | -13,132 | Upgrade
|
| Change in Working Capital | -11,081 | -3,013 | -6,166 | -2,456 | -2,578 | -5,788 | Upgrade
|
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.