Moda-InnoChips Co., Ltd. (KOSDAQ:080420)
South Korea
· Delayed Price · Currency is KRW 1,754.00
-19.00 (-1.07%)
At close: Dec 5, 2025
Moda-InnoChips Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 361,535 | 388,939 | 390,034 | 411,288 | 399,501 | 412,196 | Upgrade
|
| Other Revenue | -0 | - | - | -0 | - | - | Upgrade
|
| Revenue | 361,535 | 388,939 | 390,034 | 411,288 | 399,501 | 412,196 | Upgrade
|
| Revenue Growth (YoY) | -9.26% | -0.28% | -5.17% | 2.95% | -3.08% | 28.78% | Upgrade
|
| Cost of Revenue | 182,308 | 187,392 | 190,765 | 196,830 | 186,572 | 190,711 | Upgrade
|
| Gross Profit | 179,227 | 201,548 | 199,269 | 214,458 | 212,929 | 221,485 | Upgrade
|
| Selling, General & Admin | 125,732 | 133,905 | 151,756 | 159,223 | 152,960 | 164,804 | Upgrade
|
| Research & Development | 2,815 | 2,323 | 2,854 | 3,316 | 3,119 | 3,396 | Upgrade
|
| Amortization of Goodwill & Intangibles | 568.12 | 721.21 | 1,010 | 1,120 | 1,188 | 872.62 | Upgrade
|
| Other Operating Expenses | 5,654 | 5,805 | 5,779 | 6,065 | 3,661 | 3,094 | Upgrade
|
| Operating Expenses | 154,337 | 162,945 | 186,247 | 191,289 | 183,261 | 198,908 | Upgrade
|
| Operating Income | 24,890 | 38,602 | 13,022 | 23,169 | 29,668 | 22,577 | Upgrade
|
| Interest Expense | -18,660 | -19,741 | -15,910 | -15,139 | -12,236 | -13,687 | Upgrade
|
| Interest & Investment Income | 2,804 | 2,947 | 2,759 | 1,997 | 1,787 | 2,624 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | - | 1,470 | Upgrade
|
| Currency Exchange Gain (Loss) | -244.6 | 2,385 | -566.44 | -1,802 | -350.2 | 565.39 | Upgrade
|
| Other Non Operating Income (Expenses) | -324.4 | -597.64 | -1,004 | -1,753 | -1,247 | 1,972 | Upgrade
|
| EBT Excluding Unusual Items | 8,465 | 23,596 | -1,699 | 6,473 | 17,621 | 15,522 | Upgrade
|
| Impairment of Goodwill | -6,286 | -3,914 | - | - | -1,962 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -1 | -8.42 | -51.29 | -212.78 | 226.26 | -522.29 | Upgrade
|
| Gain (Loss) on Sale of Assets | -973.11 | -1,463 | -1,719 | -1,275 | -2,347 | -1,692 | Upgrade
|
| Asset Writedown | -4.5 | -21.5 | -87.34 | -1.5 | -0.25 | -1.75 | Upgrade
|
| Pretax Income | 1,200 | 18,189 | -3,557 | 4,983 | 13,538 | 13,306 | Upgrade
|
| Income Tax Expense | 4,386 | 5,493 | 6,292 | 5,354 | 2,304 | 1,410 | Upgrade
|
| Earnings From Continuing Operations | -3,185 | 12,697 | -9,849 | -370.02 | 11,234 | 11,896 | Upgrade
|
| Minority Interest in Earnings | 413.53 | -391.83 | 2,493 | 308.68 | 211.1 | -1,258 | Upgrade
|
| Net Income | -2,772 | 12,305 | -7,356 | -61.33 | 11,445 | 10,638 | Upgrade
|
| Net Income to Common | -2,772 | 12,305 | -7,356 | -61.33 | 11,445 | 10,638 | Upgrade
|
| Net Income Growth | - | - | - | - | 7.59% | 105.70% | Upgrade
|
| Shares Outstanding (Basic) | 79 | 80 | 80 | 80 | 80 | 80 | Upgrade
|
| Shares Outstanding (Diluted) | 79 | 80 | 80 | 80 | 80 | 80 | Upgrade
|
| Shares Change (YoY) | -1.06% | -0.01% | - | - | - | - | Upgrade
|
| EPS (Basic) | -35.16 | 154.36 | -92.27 | -0.77 | 143.57 | 133.44 | Upgrade
|
| EPS (Diluted) | -35.52 | 154.00 | -92.27 | -1.00 | 143.57 | 133.00 | Upgrade
|
| EPS Growth | - | - | - | - | 7.94% | 105.03% | Upgrade
|
| Free Cash Flow | -5,752 | -5,024 | 8,082 | 14,674 | -14,017 | -69,246 | Upgrade
|
| Free Cash Flow Per Share | -72.97 | -63.03 | 101.38 | 184.07 | -175.82 | -868.60 | Upgrade
|
| Gross Margin | 49.57% | 51.82% | 51.09% | 52.14% | 53.30% | 53.73% | Upgrade
|
| Operating Margin | 6.88% | 9.93% | 3.34% | 5.63% | 7.43% | 5.48% | Upgrade
|
| Profit Margin | -0.77% | 3.16% | -1.89% | -0.01% | 2.86% | 2.58% | Upgrade
|
| Free Cash Flow Margin | -1.59% | -1.29% | 2.07% | 3.57% | -3.51% | -16.80% | Upgrade
|
| EBITDA | 50,848 | 65,625 | 41,267 | 52,969 | 60,631 | 56,089 | Upgrade
|
| EBITDA Margin | 14.06% | 16.87% | 10.58% | 12.88% | 15.18% | 13.61% | Upgrade
|
| D&A For EBITDA | 25,958 | 27,023 | 28,246 | 29,800 | 30,963 | 33,512 | Upgrade
|
| EBIT | 24,890 | 38,602 | 13,022 | 23,169 | 29,668 | 22,577 | Upgrade
|
| EBIT Margin | 6.88% | 9.93% | 3.34% | 5.63% | 7.43% | 5.48% | Upgrade
|
| Effective Tax Rate | 365.36% | 30.20% | - | 107.42% | 17.02% | 10.60% | Upgrade
|
| Advertising Expenses | - | 2,684 | 4,100 | 5,812 | 5,310 | 6,926 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.