Sungchang Autotech Co., Ltd. (KOSDAQ:080470)
South Korea
· Delayed Price · Currency is KRW 4,105.00
+10.00 (0.24%)
At close: Dec 5, 2025
Sungchang Autotech Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 236,782 | 194,360 | 169,274 | 184,785 | 144,579 | 125,502 | Upgrade
|
| Other Revenue | - | - | - | -0 | - | - | Upgrade
|
| Revenue | 236,782 | 194,360 | 169,274 | 184,785 | 144,579 | 125,502 | Upgrade
|
| Revenue Growth (YoY) | 27.34% | 14.82% | -8.39% | 27.81% | 15.20% | -5.50% | Upgrade
|
| Cost of Revenue | 203,872 | 169,960 | 147,474 | 161,448 | 126,546 | 111,606 | Upgrade
|
| Gross Profit | 32,910 | 24,401 | 21,801 | 23,336 | 18,033 | 13,896 | Upgrade
|
| Selling, General & Admin | 17,616 | 15,487 | 14,571 | 13,842 | 10,832 | 10,576 | Upgrade
|
| Research & Development | 1,611 | 1,562 | 1,495 | 1,351 | 1,377 | 1,239 | Upgrade
|
| Amortization of Goodwill & Intangibles | 86.82 | 50.31 | 91.69 | 112.03 | 114.51 | 127.27 | Upgrade
|
| Other Operating Expenses | 266.13 | 248.48 | 274.29 | 213.67 | 224.08 | 148.78 | Upgrade
|
| Operating Expenses | 21,286 | 18,348 | 17,589 | 20,064 | 15,310 | 13,427 | Upgrade
|
| Operating Income | 11,625 | 6,052 | 4,212 | 3,272 | 2,723 | 469.35 | Upgrade
|
| Interest Expense | -1,365 | -1,669 | -1,650 | -936.81 | -626.17 | -838.49 | Upgrade
|
| Interest & Investment Income | 414 | 385.43 | 478.4 | 367.01 | 213.4 | 258.87 | Upgrade
|
| Currency Exchange Gain (Loss) | 760.3 | 2,618 | 510.2 | 856.87 | 2,696 | -1,384 | Upgrade
|
| Other Non Operating Income (Expenses) | 2,946 | 1,039 | 2,286 | 506.96 | 1,478 | 1,774 | Upgrade
|
| EBT Excluding Unusual Items | 14,380 | 8,426 | 5,836 | 4,066 | 6,485 | 279.73 | Upgrade
|
| Gain (Loss) on Sale of Investments | 109.46 | 39.06 | 90.34 | -138.16 | -18.68 | -117.88 | Upgrade
|
| Gain (Loss) on Sale of Assets | -399.99 | -80.53 | 129.94 | 1,026 | 36.09 | -82.85 | Upgrade
|
| Asset Writedown | 40.32 | 40.32 | - | 144.64 | -875.91 | -633.31 | Upgrade
|
| Pretax Income | 14,130 | 8,425 | 6,056 | 5,099 | 5,627 | -554.32 | Upgrade
|
| Income Tax Expense | 3,376 | 1,296 | -337.8 | 2,518 | 1,065 | -343.28 | Upgrade
|
| Earnings From Continuing Operations | 10,754 | 7,128 | 6,394 | 2,582 | 4,561 | -211.03 | Upgrade
|
| Minority Interest in Earnings | -1,981 | -1,670 | -894.14 | -236.66 | -707.21 | 1,041 | Upgrade
|
| Net Income | 8,773 | 5,459 | 5,500 | 2,345 | 3,854 | 830.04 | Upgrade
|
| Net Income to Common | 8,773 | 5,459 | 5,500 | 2,345 | 3,854 | 830.04 | Upgrade
|
| Net Income Growth | 69.22% | -0.75% | 134.56% | -39.16% | 364.35% | - | Upgrade
|
| Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 7 | 7 | Upgrade
|
| Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 7 | 7 | Upgrade
|
| Shares Change (YoY) | 0.08% | - | -0.07% | 0.07% | - | - | Upgrade
|
| EPS (Basic) | 1201.45 | 747.79 | 753.44 | 321.00 | 527.98 | 113.70 | Upgrade
|
| EPS (Diluted) | 1201.45 | 747.79 | 753.44 | 321.00 | 527.98 | 113.70 | Upgrade
|
| EPS Growth | 69.10% | -0.75% | 134.72% | -39.20% | 364.35% | - | Upgrade
|
| Free Cash Flow | 14,019 | 2,236 | -18,149 | 2,205 | -449.44 | 4,138 | Upgrade
|
| Free Cash Flow Per Share | 1919.91 | 306.30 | -2486.16 | 301.82 | -61.57 | 566.85 | Upgrade
|
| Dividend Per Share | 50.000 | 50.000 | 50.000 | - | 60.000 | 50.000 | Upgrade
|
| Dividend Growth | - | - | - | - | 20.00% | 66.67% | Upgrade
|
| Gross Margin | 13.90% | 12.55% | 12.88% | 12.63% | 12.47% | 11.07% | Upgrade
|
| Operating Margin | 4.91% | 3.11% | 2.49% | 1.77% | 1.88% | 0.37% | Upgrade
|
| Profit Margin | 3.71% | 2.81% | 3.25% | 1.27% | 2.67% | 0.66% | Upgrade
|
| Free Cash Flow Margin | 5.92% | 1.15% | -10.72% | 1.19% | -0.31% | 3.30% | Upgrade
|
| EBITDA | 19,015 | 12,968 | 10,581 | 10,348 | 9,340 | 7,189 | Upgrade
|
| EBITDA Margin | 8.03% | 6.67% | 6.25% | 5.60% | 6.46% | 5.73% | Upgrade
|
| D&A For EBITDA | 7,390 | 6,916 | 6,369 | 7,076 | 6,617 | 6,720 | Upgrade
|
| EBIT | 11,625 | 6,052 | 4,212 | 3,272 | 2,723 | 469.35 | Upgrade
|
| EBIT Margin | 4.91% | 3.11% | 2.49% | 1.77% | 1.88% | 0.37% | Upgrade
|
| Effective Tax Rate | 23.89% | 15.39% | - | 49.37% | 18.93% | - | Upgrade
|
| Advertising Expenses | - | - | - | 1.55 | 0.23 | 3.9 | Upgrade
|
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.