ODTech Co., Ltd. (KOSDAQ:080520)

ODTech Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 4, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	33,089	31,100	50,196	47,780	71,479	57,314
Market Cap Growth	-9.34%	-38.04%	5.06%	-33.16%	24.71%	5.48%
Enterprise Value	-18,252	-17,575	16,984	13,547	35,308	22,601
Last Close Price	3205.00	3005.00	4592.92	4152.28	6077.40	4797.60
PE Ratio	-	5.68	17.01	-	17.42	10.42
PS Ratio	0.91	0.84	1.44	1.18	1.52	1.36
PB Ratio	0.27	0.25	0.41	0.39	0.56	0.47
P/TBV Ratio	0.27	0.25	0.41	0.39	0.56	0.48
P/FCF Ratio	-	-	-	-	75.04	9.95
P/OCF Ratio	-	12.16	13.13	13.68	23.66	8.52
EV/Sales Ratio	-	-	0.49	0.34	0.75	0.54
EV/EBITDA Ratio	-	-	-	-	7.56	6.27
EV/EBIT Ratio	-	-	-	-	13.40	17.31
EV/FCF Ratio	5.39	-	-	-	37.07	3.92
Debt / Equity Ratio	0.02	0.05	0.07	0.06	0.05	0.00
Debt / EBITDA Ratio	-	-	-	-	1.45	0.09
Debt / FCF Ratio	-	-	-	-	7.13	0.06
Asset Turnover	0.26	0.27	0.26	0.29	0.34	0.33
Inventory Turnover	4.39	5.16	4.24	4.02	4.49	4.62
Quick Ratio	9.89	6.39	3.41	3.69	7.42	9.51
Current Ratio	11.57	7.22	4.17	5.58	9.08	11.44
Return on Equity (ROE)	-5.58%	4.40%	-0.55%	-1.99%	1.78%	4.61%
Return on Assets (ROA)	-3.21%	-2.84%	-2.61%	-1.50%	1.19%	0.64%
Return on Capital (ROIC)	-3.38%	-2.98%	-2.73%	-1.59%	1.29%	0.68%
Return on Capital Employed (ROCE)	-5.80%	-4.90%	-4.60%	-2.70%	1.90%	1.00%
Earnings Yield	-21.83%	17.59%	5.88%	-8.49%	5.74%	9.60%
FCF Yield	-10.23%	-4.65%	-12.38%	-0.26%	1.33%	10.05%
Dividend Yield	3.10%	3.33%	-	-	-	-
Payout Ratio	-	19.33%	36.44%	-	26.55%	20.28%
Buyback Yield / Dilution	9.28%	-10.08%	2.57%	0.21%	0.81%	1.54%
Total Shareholder Return	12.38%	-6.75%	2.57%	0.21%	0.81%	1.54%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.