KODI CO., LTD (KOSDAQ:080530)
South Korea flag South Korea · Delayed Price · Currency is KRW
1,103.00
-9.00 (-0.81%)
At close: Dec 5, 2025

KODI CO., LTD Statistics

Total Valuation

KODI CO., LTD has a market cap or net worth of KRW 61.07 billion. The enterprise value is 41.44 billion.

Market Cap 61.07B
Enterprise Value 41.44B

Important Dates

The last earnings date was Thursday, November 13, 2025.

Earnings Date Nov 13, 2025
Ex-Dividend Date n/a

Share Statistics

KODI CO., LTD has 55.36 million shares outstanding. The number of shares has increased by 32.03% in one year.

Current Share Class 55.36M
Shares Outstanding 55.36M
Shares Change (YoY) +32.03%
Shares Change (QoQ) +18.75%
Owned by Insiders (%) 7.48%
Owned by Institutions (%) 3.48%
Float 19.78M

Valuation Ratios

The trailing PE ratio is 19.88 and the forward PE ratio is 7.85.

PE Ratio 19.88
Forward PE 7.85
PS Ratio 0.77
PB Ratio 1.08
P/TBV Ratio 1.09
P/FCF Ratio 7.13
P/OCF Ratio 6.67
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 4.82, with an EV/FCF ratio of 4.84.

EV / Earnings 15.75
EV / Sales 0.52
EV / EBITDA 4.82
EV / EBIT 9.26
EV / FCF 4.84

Financial Position

The company has a current ratio of 2.72, with a Debt / Equity ratio of 0.27.

Current Ratio 2.72
Quick Ratio 2.41
Debt / Equity 0.27
Debt / EBITDA 1.79
Debt / FCF 1.80
Interest Coverage 2.02

Financial Efficiency

Return on equity (ROE) is 5.44% and return on invested capital (ROIC) is 4.03%.

Return on Equity (ROE) 5.44%
Return on Assets (ROA) 3.48%
Return on Invested Capital (ROIC) 4.03%
Return on Capital Employed (ROCE) 7.26%
Revenue Per Employee 357.52M
Profits Per Employee 11.85M
Employee Count 166
Asset Turnover 0.99
Inventory Turnover 9.73

Taxes

Income Tax -765.43M
Effective Tax Rate n/a

Stock Price Statistics

The stock price has decreased by -6.00% in the last 52 weeks. The beta is -0.09, so KODI CO., LTD's price volatility has been lower than the market average.

Beta (5Y) -0.09
52-Week Price Change -6.00%
50-Day Moving Average 1,174.76
200-Day Moving Average 1,311.32
Relative Strength Index (RSI) 35.69
Average Volume (20 Days) 36,309

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, KODI CO., LTD had revenue of KRW 79.37 billion and earned 2.63 billion in profits. Earnings per share was 55.48.

Revenue 79.37B
Gross Profit 12.95B
Operating Income 4.48B
Pretax Income 1.87B
Net Income 2.63B
EBITDA 8.59B
EBIT 4.48B
Earnings Per Share (EPS) 55.48
Full Income Statement

Balance Sheet

The company has 35.00 billion in cash and 15.37 billion in debt, giving a net cash position of 19.63 billion or 354.58 per share.

Cash & Cash Equivalents 35.00B
Total Debt 15.37B
Net Cash 19.63B
Net Cash Per Share 354.58
Equity (Book Value) 56.72B
Book Value Per Share 1,024.43
Working Capital 31.68B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 9.15 billion and capital expenditures -589.56 million, giving a free cash flow of 8.56 billion.

Operating Cash Flow 9.15B
Capital Expenditures -589.56M
Free Cash Flow 8.56B
FCF Per Share 154.60
Full Cash Flow Statement

Margins

Gross margin is 16.31%, with operating and profit margins of 5.64% and 3.32%.

Gross Margin 16.31%
Operating Margin 5.64%
Pretax Margin 2.35%
Profit Margin 3.32%
EBITDA Margin 10.82%
EBIT Margin 5.64%
FCF Margin 10.78%

Dividends & Yields

KODI CO., LTD does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -32.03%
Shareholder Yield -32.03%
Earnings Yield 4.31%
FCF Yield 14.02%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number
Graham Upside

Stock Splits

The last stock split was on July 6, 2018. It was a reverse split with a ratio of 0.5.

Last Split Date Jul 6, 2018
Split Type Reverse
Split Ratio 0.5

Scores

KODI CO., LTD has an Altman Z-Score of 3.32 and a Piotroski F-Score of 7.

Altman Z-Score 3.32
Piotroski F-Score 7