OPTRONTEC Inc. (KOSDAQ:082210)
South Korea
· Delayed Price · Currency is KRW 1,823.00
-17.00 (-0.92%)
May 14, 2025, 12:39 PM KST
OPTRONTEC Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 211,723 | 216,379 | 198,228 | 200,898 | 206,725 | Upgrade
|
| Other Revenue | 6,236 | 16,620 | -0 | - | - | Upgrade
|
| Revenue | 217,958 | 232,999 | 198,228 | 200,898 | 206,725 | Upgrade
|
| Revenue Growth (YoY) | -6.46% | 17.54% | -1.33% | -2.82% | -13.47% | Upgrade
|
| Cost of Revenue | 196,727 | 183,824 | 194,535 | 165,134 | 164,582 | Upgrade
|
| Gross Profit | 21,231 | 49,175 | 3,693 | 35,764 | 42,143 | Upgrade
|
| Selling, General & Admin | 18,167 | 28,535 | 36,492 | 28,285 | 24,642 | Upgrade
|
| Research & Development | 3,420 | 2,895 | 7,421 | 4,238 | 3,573 | Upgrade
|
| Other Operating Expenses | 1,000 | 1,116 | 969.99 | 565.07 | 515.51 | Upgrade
|
| Operating Expenses | 29,236 | 41,322 | 53,165 | 40,789 | 37,818 | Upgrade
|
| Operating Income | -8,005 | 7,853 | -49,472 | -5,025 | 4,325 | Upgrade
|
| Interest Expense | -14,474 | -14,297 | -6,898 | -7,149 | -4,455 | Upgrade
|
| Interest & Investment Income | 144.52 | 731.69 | 320.62 | 120.9 | 370.22 | Upgrade
|
| Earnings From Equity Investments | 47.06 | 904.08 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -624.15 | -70.37 | -1,100 | 3,505 | -1,540 | Upgrade
|
| Other Non Operating Income (Expenses) | 9,152 | 1,446 | 4,736 | 5,616 | -8,148 | Upgrade
|
| EBT Excluding Unusual Items | -13,760 | -3,433 | -52,413 | -2,933 | -9,447 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -1,195 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 43,120 | 8,258 | -410.28 | 79.49 | 282.23 | Upgrade
|
| Asset Writedown | - | -1,324 | -12,341 | 130.02 | -2,157 | Upgrade
|
| Other Unusual Items | 10.28 | 588.65 | - | - | - | Upgrade
|
| Pretax Income | 29,371 | 2,894 | -65,164 | -2,724 | -11,322 | Upgrade
|
| Income Tax Expense | 3,059 | 1,003 | 13,674 | -148.4 | -3,475 | Upgrade
|
| Earnings From Continuing Operations | 26,311 | 1,891 | -78,839 | -2,575 | -7,847 | Upgrade
|
| Earnings From Discontinued Operations | - | - | 565.69 | - | - | Upgrade
|
| Net Income to Company | 26,311 | 1,891 | -78,273 | -2,575 | -7,847 | Upgrade
|
| Minority Interest in Earnings | 461.26 | 533.54 | 354.86 | -35.12 | 170.35 | Upgrade
|
| Net Income | 26,773 | 2,425 | -77,918 | -2,610 | -7,676 | Upgrade
|
| Net Income to Common | 26,773 | 2,425 | -77,918 | -2,610 | -7,676 | Upgrade
|
| Net Income Growth | 1004.19% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 28 | 24 | 24 | 23 | 23 | Upgrade
|
| Shares Outstanding (Diluted) | 59 | 51 | 24 | 23 | 23 | Upgrade
|
| Shares Change (YoY) | 14.70% | 115.83% | 3.10% | 1.38% | 4.97% | Upgrade
|
| EPS (Basic) | 966.66 | 101.80 | -3272.19 | -113.03 | -336.94 | Upgrade
|
| EPS (Diluted) | 504.05 | 65.01 | -3272.19 | -113.03 | -337.00 | Upgrade
|
| EPS Growth | 675.38% | - | - | - | - | Upgrade
|
| Free Cash Flow | -54,136 | -3,721 | -17,524 | -18,753 | -12,232 | Upgrade
|
| Free Cash Flow Per Share | -918.42 | -72.40 | -735.91 | -812.00 | -536.92 | Upgrade
|
| Gross Margin | 9.74% | 21.11% | 1.86% | 17.80% | 20.39% | Upgrade
|
| Operating Margin | -3.67% | 3.37% | -24.96% | -2.50% | 2.09% | Upgrade
|
| Profit Margin | 12.28% | 1.04% | -39.31% | -1.30% | -3.71% | Upgrade
|
| Free Cash Flow Margin | -24.84% | -1.60% | -8.84% | -9.34% | -5.92% | Upgrade
|
| EBITDA | 3,512 | 20,145 | -33,180 | 12,882 | 19,586 | Upgrade
|
| EBITDA Margin | 1.61% | 8.65% | -16.74% | 6.41% | 9.47% | Upgrade
|
| D&A For EBITDA | 11,517 | 12,292 | 16,293 | 17,907 | 15,261 | Upgrade
|
| EBIT | -8,005 | 7,853 | -49,472 | -5,025 | 4,325 | Upgrade
|
| EBIT Margin | -3.67% | 3.37% | -24.96% | -2.50% | 2.09% | Upgrade
|
| Effective Tax Rate | 10.42% | 34.65% | - | - | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.