THINKWARE Corporation (KOSDAQ:084730)
South Korea flag South Korea · Delayed Price · Currency is KRW
8,150.00
-30.00 (-0.37%)
At close: Dec 5, 2025

THINKWARE Statistics

Total Valuation

THINKWARE has a market cap or net worth of KRW 96.65 billion. The enterprise value is 168.46 billion.

Market Cap 96.65B
Enterprise Value 168.46B

Important Dates

The last earnings date was Wednesday, November 12, 2025.

Earnings Date Nov 12, 2025
Ex-Dividend Date n/a

Share Statistics

THINKWARE has 11.86 million shares outstanding. The number of shares has decreased by -2.68% in one year.

Current Share Class 11.86M
Shares Outstanding 11.86M
Shares Change (YoY) -2.68%
Shares Change (QoQ) +1.07%
Owned by Insiders (%) 8.04%
Owned by Institutions (%) n/a
Float 4.77M

Valuation Ratios

PE Ratio n/a
Forward PE n/a
PS Ratio 0.18
PB Ratio 0.37
P/TBV Ratio 0.47
P/FCF Ratio 175.82
P/OCF Ratio 13.92
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 6.97, with an EV/FCF ratio of 306.43.

EV / Earnings -60.76
EV / Sales 0.31
EV / EBITDA 6.97
EV / EBIT 8.83
EV / FCF 306.43

Financial Position

The company has a current ratio of 1.97, with a Debt / Equity ratio of 0.35.

Current Ratio 1.97
Quick Ratio 1.11
Debt / Equity 0.35
Debt / EBITDA 4.26
Debt / FCF 167.29
Interest Coverage 2.09

Financial Efficiency

Return on equity (ROE) is 0.59% and return on invested capital (ROIC) is 2.93%.

Return on Equity (ROE) 0.59%
Return on Assets (ROA) 2.51%
Return on Invested Capital (ROIC) 2.93%
Return on Capital Employed (ROCE) 6.10%
Revenue Per Employee 2.10B
Profits Per Employee -10.62M
Employee Count 261
Asset Turnover 1.33
Inventory Turnover 4.51

Taxes

In the past 12 months, THINKWARE has paid 3.38 billion in taxes.

Income Tax 3.38B
Effective Tax Rate 68.70%

Stock Price Statistics

The stock price has decreased by -11.12% in the last 52 weeks. The beta is 0.73, so THINKWARE's price volatility has been lower than the market average.

Beta (5Y) 0.73
52-Week Price Change -11.12%
50-Day Moving Average 8,292.40
200-Day Moving Average 9,047.95
Relative Strength Index (RSI) 55.36
Average Volume (20 Days) 18,073

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, THINKWARE had revenue of KRW 547.33 billion and -2.77 billion in losses. Loss per share was -266.84.

Revenue 547.33B
Gross Profit 155.54B
Operating Income 16.50B
Pretax Income 4.91B
Net Income -2.77B
EBITDA 21.58B
EBIT 16.50B
Loss Per Share -266.84
Full Income Statement

Balance Sheet

The company has 67.53 billion in cash and 91.97 billion in debt, giving a net cash position of -24.43 billion or -2,060.15 per share.

Cash & Cash Equivalents 67.53B
Total Debt 91.97B
Net Cash -24.43B
Net Cash Per Share -2,060.15
Equity (Book Value) 262.30B
Book Value Per Share 20,755.06
Working Capital 131.05B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 6.95 billion and capital expenditures -6.40 billion, giving a free cash flow of 549.74 million.

Operating Cash Flow 6.95B
Capital Expenditures -6.40B
Free Cash Flow 549.74M
FCF Per Share 46.35
Full Cash Flow Statement

Margins

Gross margin is 28.42%, with operating and profit margins of 3.01% and -0.51%.

Gross Margin 28.42%
Operating Margin 3.01%
Pretax Margin 0.90%
Profit Margin -0.51%
EBITDA Margin 3.94%
EBIT Margin 3.01%
FCF Margin 0.10%

Dividends & Yields

THINKWARE does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield 2.68%
Shareholder Yield 2.68%
Earnings Yield -2.87%
FCF Yield 0.57%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Stock Splits

The last stock split was on September 17, 2007. It was a forward split with a ratio of 1.10305.

Last Split Date Sep 17, 2007
Split Type Forward
Split Ratio 1.10305

Scores

THINKWARE has an Altman Z-Score of 2.76 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.76
Piotroski F-Score 6