ISU Abxis Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	May '25 May 13, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	186,011	159,766	209,398	190,800	291,676	203,223	Upgrade
Market Cap Growth	-23.70%	-23.70%	9.75%	-34.59%	43.53%	14.78%	Upgrade
Enterprise Value	201,196	153,966	191,007	190,022	273,456	201,522	Upgrade
Last Close Price	5040.00	4450.00	6050.00	5750.00	8790.00	7190.00	Upgrade
PE Ratio	12.64	10.86	57.99	-	351.45	-	Upgrade
PS Ratio	3.09	2.65	3.86	4.63	10.41	7.94	Upgrade
PB Ratio	1.84	1.58	2.71	2.96	4.05	4.66	Upgrade
P/TBV Ratio	1.86	1.59	2.73	2.98	4.09	4.74	Upgrade
P/OCF Ratio	73.26	62.93	-	-	-	-	Upgrade
EV/Sales Ratio	3.34	2.56	3.52	4.62	9.76	7.87	Upgrade
EV/EBITDA Ratio	11.15	8.53	21.30	-	-	-	Upgrade
EV/EBIT Ratio	15.01	11.49	49.15	-	-	-	Upgrade
Debt / Equity Ratio	0.44	0.44	1.47	0.49	0.34	0.59	Upgrade
Debt / EBITDA Ratio	2.43	2.43	12.63	-	-	-	Upgrade
Asset Turnover	0.33	0.33	0.32	0.29	0.24	0.29	Upgrade
Inventory Turnover	0.65	0.65	1.36	2.17	0.90	0.74	Upgrade
Quick Ratio	0.97	0.97	1.12	1.01	8.58	3.67	Upgrade
Current Ratio	1.63	1.63	1.28	1.13	11.79	6.98	Upgrade
Return on Equity (ROE)	16.53%	16.53%	5.10%	-10.63%	1.44%	-40.23%	Upgrade
Return on Assets (ROA)	4.57%	4.57%	1.41%	-6.95%	-4.80%	-9.39%	Upgrade
Return on Capital (ROIC)	5.00%	5.00%	1.70%	-10.40%	-6.77%	-11.06%	Upgrade
Return on Capital Employed (ROCE)	12.40%	12.40%	4.70%	-	-	-	Upgrade
Earnings Yield	7.91%	9.21%	1.72%	-3.80%	0.29%	-9.78%	Upgrade
FCF Yield	-1.51%	-1.75%	-2.58%	-1.42%	-2.29%	-4.52%	Upgrade
Buyback Yield / Dilution	-	-	-0.83%	-3.12%	-18.21%	-2.24%	Upgrade

Updated Mar 1, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.