Innox Corporation (KOSDAQ:088390)
South Korea
· Delayed Price · Currency is KRW 9,490.00
+10.00 (0.11%)
At close: Dec 5, 2025
Innox Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 46,928 | 38,963 | 54,547 | 58,341 | 55,412 | 48,621 | Upgrade
|
| Other Revenue | 17,202 | 17,202 | 7,150 | 22,082 | 19,730 | 5,740 | Upgrade
|
| Revenue | 64,129 | 56,165 | 61,697 | 80,422 | 75,142 | 54,361 | Upgrade
|
| Revenue Growth (YoY) | 40.96% | -8.97% | -23.28% | 7.03% | 38.23% | 30.86% | Upgrade
|
| Cost of Revenue | 28,330 | 28,336 | 37,505 | 42,882 | 37,581 | 34,092 | Upgrade
|
| Gross Profit | 35,800 | 27,829 | 24,192 | 37,540 | 37,562 | 20,269 | Upgrade
|
| Selling, General & Admin | 21,482 | 18,859 | 15,291 | 13,183 | 11,781 | 9,990 | Upgrade
|
| Research & Development | 946.09 | 905.06 | 1,146 | 983.16 | 788.25 | 574.63 | Upgrade
|
| Amortization of Goodwill & Intangibles | 90.7 | 108.63 | 88.39 | 33.69 | 3.93 | 2.56 | Upgrade
|
| Other Operating Expenses | 757.02 | 823.46 | 1,075 | 806.39 | 497.68 | 443.23 | Upgrade
|
| Operating Expenses | 23,651 | 21,505 | 19,295 | 15,969 | 13,254 | 9,655 | Upgrade
|
| Operating Income | 12,149 | 6,324 | 4,898 | 21,571 | 24,308 | 10,613 | Upgrade
|
| Interest Expense | -6,039 | -5,967 | -4,691 | -2,027 | -1,826 | -1,814 | Upgrade
|
| Interest & Investment Income | 1,153 | 2,063 | 1,807 | 574.14 | 187.88 | 217.38 | Upgrade
|
| Earnings From Equity Investments | -28,024 | -28,116 | -17,080 | -1,659 | 33,305 | 0.01 | Upgrade
|
| Currency Exchange Gain (Loss) | 357.9 | 517.68 | 337.04 | -1,130 | -131.63 | 87.76 | Upgrade
|
| Other Non Operating Income (Expenses) | 217.54 | -748.14 | -368.96 | -1,004 | -551.51 | -581.39 | Upgrade
|
| EBT Excluding Unusual Items | -20,185 | -25,926 | -15,098 | 16,325 | 55,292 | 8,523 | Upgrade
|
| Gain (Loss) on Sale of Investments | 6,186 | 5,418 | 6,253 | 1,235 | 3,634 | 8,467 | Upgrade
|
| Gain (Loss) on Sale of Assets | 72.3 | 102.63 | 99.32 | -97.69 | -213.87 | 379.44 | Upgrade
|
| Asset Writedown | -3,736 | -4,407 | -6,389 | -2,401 | -2,524 | -4,227 | Upgrade
|
| Other Unusual Items | - | - | - | - | - | 400 | Upgrade
|
| Pretax Income | -17,663 | -24,812 | -15,135 | 15,062 | 56,188 | 13,542 | Upgrade
|
| Income Tax Expense | -394.49 | -1,043 | -1,121 | 1,425 | 1,669 | 1,168 | Upgrade
|
| Earnings From Continuing Operations | -17,268 | -23,769 | -14,014 | 13,637 | 54,519 | 12,374 | Upgrade
|
| Net Income to Company | -17,268 | -23,769 | -14,014 | 13,637 | 54,519 | 12,374 | Upgrade
|
| Minority Interest in Earnings | 3,629 | 3,873 | 187.13 | 1,244 | -2,337 | -2,997 | Upgrade
|
| Net Income | -13,640 | -19,897 | -13,827 | 14,881 | 52,182 | 9,377 | Upgrade
|
| Net Income to Common | -13,640 | -19,897 | -13,827 | 14,881 | 52,182 | 9,377 | Upgrade
|
| Net Income Growth | - | - | - | -71.48% | 456.51% | - | Upgrade
|
| Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 9 | 9 | Upgrade
|
| Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | 9 | 9 | Upgrade
|
| Shares Change (YoY) | -0.00% | 0.27% | -0.46% | -0.99% | 8.44% | -0.01% | Upgrade
|
| EPS (Basic) | -1453.20 | -2119.85 | -1477.21 | 1608.86 | 5877.12 | 1070.58 | Upgrade
|
| EPS (Diluted) | -1453.20 | -2120.00 | -1477.21 | 1596.67 | 5516.51 | 1070.58 | Upgrade
|
| EPS Growth | - | - | - | -71.06% | 415.28% | - | Upgrade
|
| Free Cash Flow | -16,656 | -19,473 | 1,185 | -2,667 | -6,118 | 1,935 | Upgrade
|
| Free Cash Flow Per Share | -1774.55 | -2074.68 | 126.56 | -283.59 | -644.17 | 220.87 | Upgrade
|
| Gross Margin | 55.82% | 49.55% | 39.21% | 46.68% | 49.99% | 37.29% | Upgrade
|
| Operating Margin | 18.94% | 11.26% | 7.94% | 26.82% | 32.35% | 19.52% | Upgrade
|
| Profit Margin | -21.27% | -35.43% | -22.41% | 18.50% | 69.44% | 17.25% | Upgrade
|
| Free Cash Flow Margin | -25.97% | -34.67% | 1.92% | -3.32% | -8.14% | 3.56% | Upgrade
|
| EBITDA | 14,625 | 8,668 | 6,594 | 22,533 | 24,857 | 11,076 | Upgrade
|
| EBITDA Margin | 22.80% | 15.43% | 10.69% | 28.02% | 33.08% | 20.37% | Upgrade
|
| D&A For EBITDA | 2,476 | 2,344 | 1,697 | 962.17 | 549.21 | 462.24 | Upgrade
|
| EBIT | 12,149 | 6,324 | 4,898 | 21,571 | 24,308 | 10,613 | Upgrade
|
| EBIT Margin | 18.94% | 11.26% | 7.94% | 26.82% | 32.35% | 19.52% | Upgrade
|
| Effective Tax Rate | - | - | - | 9.46% | 2.97% | 8.63% | Upgrade
|
| Advertising Expenses | - | 319.5 | 404.57 | 355.32 | 311.54 | 118.29 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.